Nutanix, Inc. Website

Nutanix, Inc.

NasdaqGS-NTNX

Basic

  • Market Cap

    $12.17B

  • EV

    $11.91B

  • Shares Out

    246.64M

  • Revenue

    $2,095.07M

  • Employees

    6,450

Margins

  • Gross

    84.55%

  • EBITDA

    2.39%

  • Operating

    -0.84%

  • Pre-Tax

    0.48%

  • Net

    -0.57%

  • FCF

    20%

Returns (5Yr Avg)

  • ROA

    -32.86%

  • ROTA

    2,596.95%

  • ROE

    59.72%

  • ROCE

    -40.96%

  • ROIC

    -42.76%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $74.54

  • P/E

    —

  • PEG

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

Financial Health

  • Cash

    $1,651.38M

  • Net Debt

    -$264.94M

  • Debt/Equity

    -2.24

  • EBIT/Interest

    -0.27

Growth (CAGR)

  • Rev 3Yr

    16.31%

  • Rev 5Yr

    11.06%

  • Rev 10Yr

    50.85%

  • Dil EPS 3Yr

    -77.14%

  • Dil EPS 5Yr

    -55.5%

  • Dil EPS 10Yr

    -2.18%

  • Rev Fwd 2Yr

    14.84%

  • EBITDA Fwd 2Yr

    40.02%

  • EPS Fwd 2Yr

    51.27%

  • EPS LT Growth Est

    13%

Dividends

  • Yield

    —

  • Payout

    —

  • DPS

    —

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    —

Select a metric from the list below to chart it

Jul '14

Jul '15

Jul '16

Jul '17

Jul '18

Jul '19

Jul '20

Jul '21

Jul '22

Jul '23

LTM

Jul '24 (E)

Jul '25 (E)

Jul '26 (E)

Metric
Jul '14
Jul '15
Jul '16
Jul '17
Jul '18
Jul '19
Jul '20
Jul '21
Jul '22
Jul '23
LTM

Total Revenues

1,236.1

1,307.7

1,394.4

1,580.8

1,862.9

2,095.1

Total Revenues % Chg.

7%

5.8%

6.6%

13.4%

17.8%

19.4%

Cost of Goods Sold, Total

304

286.2

291.9

320.9

332

323.8

Gross Profit

932.2

1,021.5

1,102.5

1,259.9

1,530.9

1,771.3

Selling General & Admin Expenses, Total

1,029.3

1,295.9

1,206.6

1,145.5

1,156.9

1,168.8

R&D Expenses

500.7

554

558

573

581

620.1

Other Operating Expenses, Total

1,530.1

1,849.9

1,764.6

1,718.5

1,737.9

1,788.9

Operating Income

-597.9

-828.4

-662.1

-458.6

-206.9

-17.6

Interest Expense, Total

—

—

—

—

-29.3

-31.3

-79.9

-60.7

-64.1

-66.2

Interest And Investment Income

—

—

—

—

17.3

13.5

4.1

4.8

38.4

64.6

Net Interest Expenses

—

—

—

—

-12

-17.9

-75.9

-56

-25.7

-1.6

Currency Exchange Gains (Loss)

—

—

-2.5

-9.4

-8.9

-3.2

-1.6

-1.6

Other Non Operating Income (Expenses)

—

-0.6

1

-270.2

-196.8

0.9

4.9

EBT, Excl. Unusual Items

-612.9

-854.7

-1,017.1

-714.6

-233.4

-15.9

Restructuring Charges

—

—

—

—

—

—

—

—

-0.2

-0.2

-10.7

Merger & Related Restructuring Charges

—

—

—

—

—

—

—

—

—

—

Asset Writedown

—

—

—

—

—

—

-0.5

-0

—

—

—

Legal Settlements

—

—

—

—

—

—

—

—

—

—

36.7

Other Unusual Items

—

—

—

—

-0.2

—

—

-64.9

—

—

EBT, Incl. Unusual Items

-613.1

-855.2

-1,017.1

-779.7

-233.6

10.1

Income Tax Expense

8.1

17.7

18.5

19.3

21

22.1

Earnings From Continuing Operations

-621.2

-872.9

-1,035.6

-798.9

-254.6

-12

Net Income

-621.2

-872.9

-1,035.6

-798.9

-254.6

-12

Net Income to Common Incl Extra Items

-621.2

-872.9

-1,035.6

-798.9

-254.6

-12

Net Income to Common Excl. Extra Items

-621.2

-872.9

-1,035.6

-798.9

-254.6

-12

Total Shares Outstanding

188.6

201.9

214.2

226.9

239.6

246.9

Weighted Avg. Shares Outstanding

181

194.7

206.5

220.5

233.2

242.2

Weighted Avg. Shares Outstanding Dil

181

194.7

206.5

220.5

233.2

242.2

EPS

-3.4

-4.5

-5

-3.6

-1.1

-0

EPS Diluted

-3.4

-4.5

-5

-3.6

-1.1

-0.1

EBITDA

-534.5

-749.4

-582.5

-384.3

-140.4

50

Effective Tax Rate

-1.3%

-2.1%

-1.8%

-2.5%

-9%

217.9%