Marvell Technology, Inc. Website

Marvell Technology, Inc.

NasdaqGS-MRVL

Basic

  • Market Cap

    $63.42B

  • EV

    $66.96B

  • Shares Out

    865.6M

  • Revenue

    $5,346.9M

  • Employees

    6,544

Margins

  • Gross

    42.35%

  • EBITDA

    17.29%

  • Operating

    -8.65%

  • Pre-Tax

    -13.54%

  • Net

    -18.33%

  • FCF

    21.67%

Returns (5Yr Avg)

  • ROA

    0.92%

  • ROTA

    1.57%

  • ROE

    1.13%

  • ROCE

    -0.28%

  • ROIC

    -0.46%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $89.54

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $847.7M

  • Net Debt

    $3,532.9M

  • Debt/Equity

    0.3

  • EBIT/Interest

    -2.22

Growth (CAGR)

  • Rev 3Yr

    19.83%

  • Rev 5Yr

    12.83%

  • Rev 10Yr

    3.95%

  • Dil EPS 3Yr

    44.87%

  • Dil EPS 5Yr

    15.02%

  • Dil EPS 10Yr

    4.8%

  • Rev Fwd 2Yr

    14.12%

  • EBITDA Fwd 2Yr

    20.01%

  • EPS Fwd 2Yr

    27.93%

  • EPS LT Growth Est

    26.48%

Dividends

  • Yield

  • Payout

    -21.14%

  • DPS

    $0.24

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

    1.32%

Select a metric from the list below to chart it

Jan '15

Jan '16

Jan '17

Feb '18

Feb '19

Feb '20

Jan '21

Jan '22

Jan '23

Feb '24

LTM

Jan '25 (E)

Jan '26 (E)

Jan '27 (E)

Total Revenues

2,699.2

2,968.9

4,462.4

5,919.6

5,507.7

5,346.9

Total Revenues % Chg.

-5.8%

10%

50.3%

32.7%

-7%

-7.7%

Cost of Goods Sold, Total

1,286.4

1,453.7

2,204.7

2,893.4

3,214.1

3,082.7

Gross Profit

1,412.8

1,515.2

2,257.7

3,026.2

2,293.6

2,264.2

Selling General & Admin Expenses, Total

453.6

467.2

892.6

843.6

834

834.9

R&D Expenses

1,080.4

1,072.7

1,424.2

1,784.3

1,896.2

1,891.6

Amortization of Goodwill and Intangible Assets

Other Operating Expenses, Total

1,534

1,539.9

2,316.8

2,627.9

2,730.2

2,726.5

Operating Income

-121.2

-24.7

-59.1

398.3

-436.6

-462.3

Interest Expense, Total

-85.6

-69.3

-139.3

-170.6

-211.7

-207.8

Interest And Investment Income

4.8

2.6

0.8

5.3

8.8

9.3

Net Interest Expenses

-80.8

-66.7

-138.5

-165.3

-202.9

-198.5

Currency Exchange Gains (Loss)

-2.8

Other Non Operating Income (Expenses)

3.7

2.9

2.7

12.4

11.9

11.9

EBT, Excl. Unusual Items

-201.2

-88.5

-194.9

245.4

-627.6

-648.9

Restructuring Charges

-55.3

-180.4

-31.6

-21.6

-131.1

-75.3

Merger & Related Restructuring Charges

-66.8

-17.3

-257

-38.7

Gain (Loss) On Sale Of Investments

Gain (Loss) On Sale Of Assets

1,121.7

Legal Settlements

-36

-100

EBT, Incl. Unusual Items

798.4

-322.2

-483.5

85.1

-758.7

-724.2

Income Tax Expense

-786

-44.9

-62.5

248.6

174.7

255.9

Earnings From Continuing Operations

1,584.4

-277.3

-421

-163.5

-933.4

-980.1

Earnings Of Discontinued Operations

Net Income

1,584.4

-277.3

-421

-163.5

-933.4

-980.1

Net Income to Common Incl Extra Items

1,584.4

-277.3

-421

-163.5

-933.4

-980.1

Net Income to Common Excl. Extra Items

1,584.4

-277.3

-421

-163.5

-933.4

-980.1

Total Shares Outstanding

663.5

675.4

846.7

856.1

865.5

865.5

Weighted Avg. Shares Outstanding

664.7

668.8

796.9

851.4

861.3

863.4

Weighted Avg. Shares Outstanding Dil

676.1

668.8

796.9

851.4

861.3

863.4

EPS

2.4

-0.4

-0.5

-0.2

-1.1

-1.1

EPS Diluted

2.3

-0.4

-0.5

-0.2

-1.1

-1.1

EBITDA

403.5

616.8

1,186.2

1,790.6

961.1

924.5

Effective Tax Rate

-98.5%

13.9%

12.9%

292.1%

-23%

-35.3%