| | | | | | 1,179 | 1,389.5 | 1,699.3 | 1,870.6 | 2,038.6 | 2,168.9 |
| | | | | | 15.6% | 17.9% | 22.3% | 10.1% | 9% | 12.5% |
Cost of Goods Sold, Total | | | | | | 483.1 | 556.4 | 698.4 | 779.3 | 843.5 | 849.1 |
| | | | | | 695.9 | 833.1 | 1,000.9 | 1,091.3 | 1,195.1 | 1,319.8 |
Selling General & Admin Expenses, Total | | | | | | 388.6 | 478.4 | 593.2 | 731 | 779.6 | 764.9 |
Depreciation & Amortization | | | | | | 117.7 | 139.5 | 150.7 | 166.6 | 184.9 | 189.4 |
Other Operating Expenses, Total | | | | | | 506.3 | 617.9 | 743.9 | 897.6 | 964.5 | 954.3 |
| | | | | | 189.6 | 215.2 | 257 | 193.7 | 230.6 | 365.5 |
| | | | | | -8.7 | -9.5 | -8.7 | -30.1 | -60.7 | -55.1 |
Interest And Investment Income | | | | — | — | — | — | — | 1.7 | 9 | 9 |
| | | | | | -8.7 | -9.5 | -8.7 | -28.4 | -51.7 | -46.1 |
Income (Loss) On Equity Invest. | — | | | | | -0.9 | 0.3 | 5.4 | -3.6 | -19.2 | -7 |
Currency Exchange Gains (Loss) | | | | | | -3.1 | -5.7 | -3.7 | -6.7 | 11.5 | 11.5 |
Other Non Operating Income (Expenses) | — | — | — | — | — | — | — | — | — | — | -11.9 |
| | | | | | 176.9 | 200.3 | 250 | 155 | 171.2 | 312 |
| — | — | — | — | — | — | — | — | -25.9 | — | — |
Gain (Loss) On Sale Of Investments | | | | | | 20.7 | 83 | 5.9 | -2.1 | 2.9 | 5.2 |
Gain (Loss) On Sale Of Assets | — | — | — | | | — | — | — | — | — | — |
| | — | — | — | — | — | — | — | — | — | — |
| | | | | | 197.6 | 283.3 | 255.9 | 127 | 174.1 | 317.2 |
| | | | | | 45.6 | 59.7 | 62.6 | 56.5 | 33 | 71.3 |
Earnings From Continuing Operations | | | | | | 152 | 223.6 | 193.3 | 70.5 | 141.1 | 245.9 |
| — | | — | — | — | — | — | — | — | — | — |
| | | | | | 152 | 223.6 | 193.3 | 70.5 | 141.1 | 245.9 |
Net Income to Common Incl Extra Items | | | | | | 152 | 223.6 | 193.3 | 70.5 | 141.1 | 245.9 |
Net Income to Common Excl. Extra Items | | | | | | 152 | 223.6 | 193.3 | 70.5 | 141.1 | 245.9 |
| | | | | | 42.8 | 42.9 | 43.1 | 42.5 | 42.7 | 42.8 |
Weighted Avg. Shares Outstanding | | | | | | 42.7 | 42.9 | 43 | 42.6 | 42.6 | 42.7 |
Weighted Avg. Shares Outstanding Dil | | | | | | 43.2 | 43.2 | 43.4 | 42.9 | 42.9 | 43.1 |
| | | | | | 3.6 | 5.2 | 4.5 | 1.7 | 3.3 | 5.8 |
| | | | | | 3.5 | 5.2 | 4.5 | 1.6 | 3.3 | 5.7 |
| | | | | | 246.2 | 300.8 | 347.8 | 296 | 334.3 | 473.7 |
| | | | | | 23.1% | 21.1% | 24.5% | 44.5% | 19% | 22.5% |