Lam Research Corporation Website

Lam Research Corporation

NasdaqGS-LRCX

Basic

  • Market Cap

    $133.93B

  • EV

    $133.24B

  • Shares Out

    130.74M

  • Revenue

    $14.24B

  • Employees

    17,200

Margins

  • Gross

    47.19%

  • EBITDA

    31.06%

  • Operating

    28.52%

  • Pre-Tax

    28.58%

  • Net

    25.35%

  • FCF

    31.87%

Returns (5Yr Avg)

  • ROA

    22.98%

  • ROTA

    60.5%

  • ROE

    58.86%

  • ROCE

    34.63%

  • ROIC

    40.95%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $1,010.99

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $5,672.23M

  • Net Debt

    -$688.78M

  • Debt/Equity

    0.62

  • EBIT/Interest

    21.92

Growth (CAGR)

  • Rev 3Yr

    2.37%

  • Rev 5Yr

    6.45%

  • Rev 10Yr

    12.61%

  • Dil EPS 3Yr

    4.75%

  • Dil EPS 5Yr

    10.95%

  • Dil EPS 10Yr

    25.36%

  • Rev Fwd 2Yr

    0.67%

  • EBITDA Fwd 2Yr

    0.58%

  • EPS Fwd 2Yr

    3.49%

  • EPS LT Growth Est

    13.47%

Dividends

  • Yield

  • Payout

    28.3%

  • DPS

    $7.73

  • DPS Growth 3Yr

    15.22%

  • DPS Growth 5Yr

    11.92%

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

    10.68%

Select a metric from the list below to chart it

Jun '14

Jun '15

Jun '16

Jun '17

Jun '18

Jun '19

Jun '20

Jun '21

Jun '22

Jun '23

LTM

Jun '24 (E)

Jun '25 (E)

Jun '26 (E)

Total Revenues

9,653.6

10,044.7

14,626.2

17,227

17,428.5

14,241.1

Total Revenues % Chg.

-12.9%

4.1%

45.6%

17.8%

1.2%

-24.5%

Cost of Goods Sold, Total

5,295.1

5,436

7,820.8

9,355.2

9,573.4

7,520.8

Gross Profit

4,358.5

4,608.7

6,805.3

7,871.8

7,855.1

6,720.4

Selling General & Admin Expenses, Total

702.4

682.5

829.9

885.7

832.8

851.6

R&D Expenses

1,191.3

1,252.4

1,493.4

1,604.2

1,727.2

1,806.6

Other Operating Expenses, Total

1,893.7

1,934.9

2,323.3

2,490

2,559.9

2,658.2

Operating Income

2,464.7

2,673.8

4,482

5,381.8

5,295.2

4,062.2

Interest Expense, Total

-117.3

-177.4

-208.6

-184.8

-186.5

-185.3

Interest And Investment Income

98.8

85.4

19.7

15.2

139

241.7

Net Interest Expenses

-18.5

-92

-188.9

-169.6

-47.5

56.4

Currency Exchange Gains (Loss)

0.8

-3.3

-7

-0.7

-7.1

-1.9

Other Non Operating Income (Expenses)

-0.5

-3.5

84.7

-18.4

-11.1

23

EBT, Excl. Unusual Items

2,446.6

2,575

4,370.8

5,193.1

5,229.5

4,139.7

Restructuring Charges

-120.3

-70.2

Merger & Related Restructuring Charges

Impairment of Goodwill

Gain (Loss) On Sale Of Investments

Gain (Loss) On Sale Of Assets

Asset Writedown

Other Unusual Items

EBT, Incl. Unusual Items

2,446.6

2,575

4,370.8

5,193.1

5,109.2

4,069.5

Income Tax Expense

255.1

323.2

462.3

587.8

598.3

459.5

Earnings From Continuing Operations

2,191.4

2,251.8

3,908.5

4,605.3

4,510.9

3,610

Net Income

2,191.4

2,251.8

3,908.5

4,605.3

4,510.9

3,610

Net Income to Common Incl Extra Items

2,191.4

2,251.8

3,908.5

4,605.3

4,510.9

3,610

Net Income to Common Excl. Extra Items

2,191.4

2,251.8

3,908.5

4,605.3

4,510.9

3,610

Total Shares Outstanding

144.4

145.3

142.5

137

133.3

130.7

Weighted Avg. Shares Outstanding

152.5

144.8

143.6

139.9

135.5

132.3

Weighted Avg. Shares Outstanding Dil

159.9

149.1

145.3

140.6

135.8

132.8

EPS

14.4

15.5

27.2

32.9

33.3

27.3

EPS Diluted

13.7

15.1

26.9

32.8

33.2

27.2

EBITDA

2,774

2,942.3

4,789.2

5,715.6

5,637.6

4,423.1

Effective Tax Rate

10.4%

12.6%

10.6%

11.3%

11.7%

11.3%