| | | | | | 3,648 | 3,416 | 3,669 | 4,205 | 4,027 | 3,962 |
| | | | | | 3.2% | -6.4% | 7.4% | 14.6% | -4.2% | -5.3% |
Cost of Goods Sold, Total | | | | | | 2,192 | 1,953 | 2,113 | 2,496 | 2,293 | 2,210 |
| | | | | | 1,456 | 1,463 | 1,556 | 1,709 | 1,734 | 1,752 |
Selling General & Admin Expenses, Total | — | — | | | | 32 | 24 | 9 | 27 | 26 | 26 |
Depreciation & Amortization | | | | | | 567 | 615 | 657 | 671 | 676 | 719 |
| | | | | | 111 | 108 | 104 | 110 | 115 | 117 |
Other Operating Expenses, Total | | | | | | 710 | 747 | 770 | 808 | 817 | 862 |
| | | | | | 746 | 716 | 786 | 901 | 917 | 890 |
| | | | | | -283 | -285 | -292 | -325 | -394 | -419 |
Interest And Investment Income | | | — | — | — | — | — | — | — | — | — |
| | | | | | -283 | -285 | -292 | -325 | -394 | -419 |
Income (Loss) On Equity Invest. | | | | | | 53 | 61 | 62 | 51 | 61 | 61 |
Other Non Operating Income (Expenses) | | | | | | 110 | 65 | 29 | 81 | 123 | 56 |
| | | | | | 626 | 557 | 585 | 708 | 707 | 588 |
| — | | — | — | — | — | — | — | — | — | — |
| — | — | | — | — | — | — | — | — | — | — |
| | | | | | 626 | 557 | 585 | 708 | 707 | 588 |
| | | | | | 69 | -57 | -74 | 22 | 4 | -37 |
Earnings From Continuing Operations | | | | | | 557 | 614 | 659 | 686 | 703 | 625 |
Earnings Of Discontinued Operations | | | | | — | — | — | — | — | — | — |
| | | | | | 557 | 614 | 659 | 686 | 703 | 625 |
Net Income to Common Incl Extra Items | | | | | | 557 | 614 | 659 | 686 | 703 | 625 |
Net Income to Common Excl. Extra Items | | | | | | 557 | 614 | 659 | 686 | 703 | 625 |
| | | | | | 245 | 249.9 | 250.5 | 251.1 | 256.1 | 256.5 |
Weighted Avg. Shares Outstanding | | | | | | 238.5 | 248.4 | 250.2 | 250.9 | 253 | 255.5 |
Weighted Avg. Shares Outstanding Dil | | | | | | 239 | 248.7 | 250.7 | 251.2 | 253.3 | 255.8 |
| | | | | | 2.3 | 2.5 | 2.6 | 2.7 | 2.8 | 2.4 |
| | | | | | 2.3 | 2.5 | 2.6 | 2.7 | 2.8 | 2.4 |
| | | | | | 1,313 | 1,331 | 1,443 | 1,572 | 1,593 | 1,609 |
| | | | | | 11% | -10.2% | -12.6% | 3.1% | 0.6% | -6.3% |