| | | 60 | 75 | 65.4 | 116.7 | 285 | 450.2 |
| | | 1.8 | — | 3.4 | 0.3 | 0.2 | 5.8 |
| | | 61.8 | 75 | 68.8 | 117 | 285.1 | 456 |
| — | | 24.9% | 21.4% | -8.2% | 70% | 143.7% | 176.9% |
Cost of Goods Sold, Total | — | — | — | 232.2 | 313.3 | 401 | 526.4 | 596.2 |
| | | 61.8 | -157.2 | -244.5 | -284 | -241.3 | -140.3 |
Selling General & Admin Expenses, Total | | | 32.4 | 72.7 | 149.5 | 174 | 200.9 | 233.2 |
| | | 161.9 | — | — | — | — | — |
Other Operating Expenses, Total | | | 194.3 | 72.7 | 149.5 | 174 | 200.9 | 233.2 |
| | | -132.5 | -229.9 | -394 | -458.1 | -442.2 | -373.4 |
| | | -0.2 | -0.2 | -0.9 | -10.8 | -21.8 | -22.5 |
Interest And Investment Income | | | 4.6 | 2.9 | 1 | 8.2 | 54.5 | 66.6 |
| | | 4.4 | 2.7 | 0.1 | -2.6 | 32.7 | 44.2 |
Currency Exchange Gains (Loss) | — | | 0.6 | 0.1 | — | — | — | 60.7 |
Other Non Operating Income (Expenses) | | | -0.2 | -1.2 | -12.3 | 14.8 | -111 | -18.4 |
| | | -127.8 | -228.3 | -406.2 | -445.8 | -520.6 | -286.9 |
Gain (Loss) On Sale Of Investments | — | | 0.5 | 0 | — | 0.6 | 0.7 | 0.1 |
Gain (Loss) On Sale Of Assets | — | — | — | -0.1 | -1 | -0.5 | -0.2 | -0.2 |
| — | — | — | -80 | — | — | — | — |
| | | -127.3 | -308.3 | -407.2 | -445.7 | -520.1 | -287.1 |
| | | -25.7 | -41.9 | -3.6 | 0.6 | -1.9 | -2.1 |
Earnings From Continuing Operations | | | -101.6 | -266.4 | -403.6 | -446.3 | -518.3 | -285 |
| | | -101.6 | -266.4 | -403.6 | -446.3 | -518.3 | -285 |
Net Income to Common Incl Extra Items | | | -101.6 | -266.4 | -403.6 | -446.3 | -518.3 | -285 |
Net Income to Common Excl. Extra Items | | | -101.6 | -266.4 | -403.6 | -446.3 | -518.3 | -285 |
| | | 100 | 133 | 154.2 | 165.1 | 181.9 | 183.2 |
Weighted Avg. Shares Outstanding | | | 100 | 118.2 | 140.9 | 159 | 176.1 | 182 |
Weighted Avg. Shares Outstanding Dil | | | 100 | 118.2 | 140.9 | 159 | 176.1 | 182 |
| | | -1 | -2.3 | -2.9 | -2.8 | -2.9 | -1.6 |
| | | -1 | -2.3 | -2.9 | -2.8 | -2.9 | -1.6 |
| | | -129.4 | -223.6 | -385.9 | -447.9 | -431.5 | -362.4 |
| | | 20.2% | 13.6% | 0.9% | -0.1% | 0.4% | 0.7% |
