JD.com, Inc. Website

JD.com, Inc.

NasdaqGS-JD

Basic

  • Market Cap

    $44.21B

  • EV

    $36.14B

  • Shares Out

    1,530.23M

  • Revenue

    CN¥1,084.66B

  • Employees

    517,124

Margins

  • Gross

    8.77%

  • EBITDA

    3.43%

  • Operating

    2.67%

  • Pre-Tax

    2.92%

  • Net

    2.23%

  • FCF

    3.6%

Returns (5Yr Avg)

  • ROA

    4.41%

  • ROTA

    11.24%

  • ROE

    9.83%

  • ROCE

    4.51%

  • ROIC

    3.57%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $37

  • P/E

    —

  • PEG

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

Financial Health

  • Cash

    CN¥190.15B

  • Net Debt

    -CN¥121.72B

  • Debt/Equity

    0.23

  • EBIT/Interest

    10.03

Growth (CAGR)

  • Rev 3Yr

    13.3%

  • Rev 5Yr

    18.61%

  • Rev 10Yr

    31.65%

  • Dil EPS 3Yr

    -21.67%

  • Dil EPS 5Yr

    54.31%

  • Dil EPS 10Yr

    17.88%

  • Rev Fwd 2Yr

    6.72%

  • EBITDA Fwd 2Yr

    10.53%

  • EPS Fwd 2Yr

    7.92%

  • EPS LT Growth Est

    15.8%

Dividends

  • Yield

    —

  • Payout

    35.06%

  • DPS

    CN¥5.39

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    -0.27%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Metric
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23

Total Revenues

576,888

745,802

951,592

1,046,236

1,084,662

Total Revenues % Chg.

24.9%

29.3%

27.6%

9.9%

3.7%

Cost of Goods Sold, Total

529,435

685,394

881,581

962,174

989,516

Gross Profit

47,453

60,408

70,011

84,062

95,146

Selling General & Admin Expenses, Total

27,724

33,565

50,305

48,825

49,843

R&D Expenses

14,619

16,149

16,332

16,893

16,393

Other Operating Expenses, Total

42,343

49,714

66,637

65,718

66,236

Operating Income

5,110

10,694

3,374

18,344

28,910

Interest Expense, Total

-725

-1,125

-1,213

-2,106

-2,881

Interest And Investment Income

1,786

2,753

4,213

5,742

9,576

Net Interest Expenses

1,061

1,628

3,000

3,636

6,695

Income (Loss) On Equity Invest.

—

-1,738

4,291

-4,918

-2,195

1,010

Currency Exchange Gains (Loss)

124

-90

42

114

-28

Other Non Operating Income (Expenses)

2,510

3,093

2,841

2,212

1,757

EBT, Excl. Unusual Items

7,067

19,616

4,339

22,111

38,344

Restructuring Charges

—

—

—

—

—

—

—

—

—

Impairment of Goodwill

—

—

—

—

—

—

—

—

-3,143

Gain (Loss) On Sale Of Investments

—

1,542

29,275

-7,826

-6,065

-3,898

Gain (Loss) On Sale Of Assets

—

5,084

1,928

907

-2,179

2,372

Asset Writedown

—

—

—

—

—

—

—

—

-2,025

EBT, Incl. Unusual Items

13,693

50,819

-2,580

13,867

31,650

Income Tax Expense

1,803

1,482

1,887

4,176

8,393

Earnings From Continuing Operations

11,890

49,337

-4,467

9,691

23,257

Earnings Of Discontinued Operations

—

—

—

—

—

—

—

Minority Interest

—

294

68

907

689

910

Net Income

12,184

49,405

-3,560

10,380

24,167

Preferred Dividend and Other Adjustments

—

—

—

—

—

—

—

—

—

Net Income to Common Incl Extra Items

12,184

49,405

-3,560

10,380

24,167

Net Income to Common Excl. Extra Items

12,184

49,405

-3,560

10,380

24,167

Total Shares Outstanding

1,462.2

1,551.7

1,555.4

1,567.8

1,568.8

Weighted Avg. Shares Outstanding

1,456.3

1,510.9

1,553.7

1,562.8

1,572.1

Weighted Avg. Shares Outstanding Dil

1,483.7

1,554.5

1,553.7

1,590.4

1,585.3

EPS

8.4

32.7

-2.3

6.6

15.4

EPS Diluted

8.2

31.7

-2.3

6.4

15.2

EBITDA

10,938

16,762

9,606

25,580

37,202

Effective Tax Rate

13.2%

2.9%

-73.1%

30.1%

26.5%