| | | | | | 8,122.6 | 8,879.7 | 10,915.4 | 12,381.4 | 10,978.4 | 10,625.8 |
| | | | | | 1,042.7 | 756.9 | 1,252.9 | 2,432.6 | 1,851.3 | 1,714.3 |
| | | | | | 9,165.3 | 9,636.6 | 12,168.3 | 14,814 | 12,829.7 | 12,340.1 |
| | | | | | 6.4% | 5.1% | 26.3% | 21.7% | -13.4% | -10.9% |
Cost of Goods Sold, Total | | | | | | 7,501 | 8,027.2 | 10,145.5 | 12,236.2 | 10,433.3 | 10,037.7 |
| | | | | | 1,664.3 | 1,609.4 | 2,022.8 | 2,577.8 | 2,396.4 | 2,302.5 |
Selling General & Admin Expenses, Total | | | | | | 311.8 | 314.6 | 360.7 | 533.5 | 590.2 | 634.5 |
Depreciation & Amortization | | | | | | 499.1 | 527.4 | 557.1 | 644.5 | 738 | 749.8 |
| | | | | | 55.3 | 54.3 | 59.5 | 68.2 | 75 | 73 |
Other Operating Expenses, Total | | | | | | 866.3 | 896.3 | 977.2 | 1,246.2 | 1,403.2 | 1,457.4 |
| | | | | | 798 | 713.1 | 1,045.5 | 1,331.6 | 993.2 | 845.1 |
| | | | | | -54.7 | -47.6 | -46.3 | -51.2 | -65.9 | -72.4 |
Interest And Investment Income | | | | | | 1.8 | 0.5 | 0.5 | 1.1 | 7.6 | 7.6 |
| | | | | | -52.9 | -47.1 | -45.8 | -50.2 | -58.3 | -64.8 |
| | | | | | 745.1 | 666 | 999.8 | 1,281.4 | 934.9 | 780.3 |
| — | — | — | — | — | -64.2 | — | — | — | — | — |
| — | — | | — | — | — | — | — | — | — | — |
| | | | | | 680.9 | 666 | 999.8 | 1,281.4 | 934.9 | 780.3 |
| | | | | | 164.6 | 160 | 239 | 312 | 206.6 | 176 |
Earnings From Continuing Operations | | | | | | 516.3 | 506 | 760.8 | 969.4 | 728.3 | 604.3 |
| | | | | | 516.3 | 506 | 760.8 | 969.4 | 728.3 | 604.3 |
Net Income to Common Incl Extra Items | | | | | | 516.3 | 506 | 760.8 | 969.4 | 728.3 | 604.3 |
Net Income to Common Excl. Extra Items | | | | | | 516.3 | 506 | 760.8 | 969.4 | 728.3 | 604.3 |
| | | | | | 106.2 | 105.7 | 105.1 | 103.7 | 103.2 | 102 |
Weighted Avg. Shares Outstanding | | | | | | 107.3 | 105.7 | 105.4 | 104.1 | 103.4 | 103 |
Weighted Avg. Shares Outstanding Dil | | | | | | 108.3 | 106.8 | 106.6 | 105.3 | 104.5 | 103.9 |
| | | | | | 4.8 | 4.8 | 7.2 | 9.3 | 7 | 5.9 |
| | | | | | 4.8 | 4.7 | 7.1 | 9.2 | 7 | 5.8 |
| | | | | | 1,297.2 | 1,240.5 | 1,602.6 | 1,976.1 | 1,731.2 | 1,594.9 |
| | | | | | 24.2% | 24% | 23.9% | 24.4% | 22.1% | 22.6% |