| | | | | 12,303 | 12,909 | 13,974 | 14,913 | 13,980 |
| — | | | | 8% | 4.9% | 8.3% | 6.7% | -6.3% |
Cost of Goods Sold, Total | | | | | 7,807 | 8,037 | 9,117 | 9,689 | 9,089 |
| | | | | 4,496 | 4,872 | 4,857 | 5,224 | 4,891 |
Selling General & Admin Expenses, Total | | | | | 1,758 | 1,836 | 1,937 | 2,082 | 2,050 |
Depreciation & Amortization | | | | | 258 | 300 | 363 | 411 | 389 |
| — | — | — | — | — | — | 70 | 60 | 10 |
Other Operating Expenses, Total | | | | | 2,016 | 2,136 | 2,370 | 2,553 | 2,449 |
| | | | | 2,480 | 2,736 | 2,487 | 2,671 | 2,442 |
| | | | | -369 | -395 | -377 | -349 | -405 |
Interest And Investment Income | — | — | — | | 35 | 4 | 6 | 131 | 189 |
| | | | | -334 | -391 | -371 | -218 | -216 |
Income (Loss) On Equity Invest. | — | — | — | — | — | — | 4 | 4 | -44 |
Other Non Operating Income (Expenses) | | | | | -30 | -48 | 2 | -2 | 2 |
| | | | | 2,116 | 2,297 | 2,122 | 2,455 | 2,184 |
| | | | | -451 | -35 | — | -111 | -13 |
Merger & Related Restructuring Charges | | — | | — | — | — | — | — | — |
Gain (Loss) On Sale Of Investments | — | — | | | 14 | 258 | -386 | 403 | -189 |
Gain (Loss) On Sale Of Assets | — | — | | — | — | — | 45 | — | 166 |
| — | | | — | — | — | — | — | — |
| | | | | -90 | -64 | -87 | -1,011 | -44 |
| — | — | — | | -125 | 462 | — | — | — |
| | | | | 1,464 | 2,918 | 1,694 | 1,736 | 2,104 |
| | | | | 402 | 717 | 461 | 483 | 550 |
Earnings From Continuing Operations | | | | | 1,062 | 2,201 | 1,233 | 1,253 | 1,554 |
| | | | | -63 | -51 | -28 | -14 | -53 |
| | | | | 999 | 2,150 | 1,205 | 1,239 | 1,501 |
Net Income to Common Incl Extra Items | | | | | 999 | 2,150 | 1,205 | 1,239 | 1,501 |
Net Income to Common Excl. Extra Items | | | | | 999 | 2,150 | 1,205 | 1,239 | 1,501 |
| — | | | | 604.7 | 576.2 | 550.6 | 498.5 | 461.3 |
Weighted Avg. Shares Outstanding | — | | | | 613 | 591 | 566 | 529 | 478 |
Weighted Avg. Shares Outstanding Dil | — | | | | 616 | 595 | 570 | 531 | 480 |
| — | | | | 1.6 | 3.6 | 2.1 | 2.3 | 3.1 |
| — | | | | 1.6 | 3.6 | 2.1 | 2.3 | 3.1 |
| | | | | 2,762 | 3,058 | 2,868 | 3,098 | 2,847 |
| | | | | 27.5% | 24.6% | 27.2% | 27.8% | 26.1% |