Diamondback Energy, Inc. Website

Diamondback Energy, Inc.

NasdaqGS-FANG

Basic

  • Market Cap

    $34.54B

  • EV

    $41.54B

  • Shares Out

    178.34M

  • Revenue

    $8,274M

  • Employees

    1,023

Margins

  • Gross

    82.49%

  • EBITDA

    76.67%

  • Operating

    54.77%

  • Pre-Tax

    52.3%

  • Net

    38.66%

  • FCF

    22.84%

Returns (5Yr Avg)

  • ROA

    3.86%

  • ROTA

    6.62%

  • ROE

    6.62%

  • ROCE

    13.61%

  • ROIC

    7.94%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $222.54

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $896M

  • Net Debt

    $5,928M

  • Debt/Equity

    0.38

  • EBIT/Interest

    18.5

Growth (CAGR)

  • Rev 3Yr

    42.62%

  • Rev 5Yr

    27.81%

  • Rev 10Yr

    40.45%

  • Dil EPS 3Yr

    -11.11%

  • Dil EPS 5Yr

    25.48%

  • Dil EPS 10Yr

    27.18%

  • Rev Fwd 2Yr

    37.21%

  • EBITDA Fwd 2Yr

    39.96%

  • EPS Fwd 2Yr

    7.98%

  • EPS LT Growth Est

    -0.33%

Dividends

  • Yield

  • Payout

    52.21%

  • DPS

    $9.26

  • DPS Growth 3Yr

    81.45%

  • DPS Growth 5Yr

    75.1%

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

    8.66%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Total Revenues

3,951

2,756

6,747

9,083

7,959

8,274

Total Revenues % Chg.

82.6%

-30.2%

144.8%

34.6%

-12.4%

-4.6%

Cost of Goods Sold, Total

917

760

1,202

910

1,270

1,449

Gross Profit

3,034

1,996

5,545

8,173

6,689

6,825

Selling General & Admin Expenses, Total

104

88

146

144

150

156

Depreciation & Amortization

1,454

1,311

1,275

1,344

1,746

1,812

Other Operating Expenses

142

84

1,023

691

451

325

Other Operating Expenses, Total

1,700

1,483

2,444

2,179

2,347

2,293

Operating Income

1,334

513

3,101

5,994

4,342

4,532

Interest Expense, Total

-130

-250

-70

-218

-197

-245

Interest And Investment Income

1

4

1

1

2

2

Net Interest Expenses

-129

-246

-69

-217

-195

-243

Income (Loss) On Equity Invest.

-6

-10

15

77

48

36

Other Non Operating Income (Expenses)

9

-7

13

-5

-20

-16

EBT, Excl. Unusual Items

1,208

250

3,060

5,849

4,175

4,309

Merger & Related Restructuring Charges

-78

-14

-11

-15

Gain (Loss) On Sale Of Investments

88

35

Asset Writedown

-790

-6,021

Other Unusual Items

-56

-5

-75

-99

-4

-2

EBT, Incl. Unusual Items

362

-5,776

2,907

5,736

4,248

4,327

Income Tax Expense

47

-1,104

631

1,174

912

928

Earnings From Continuing Operations

315

-4,672

2,276

4,562

3,336

3,399

Minority Interest

-75

155

-94

-176

-193

-200

Net Income

240

-4,517

2,182

4,386

3,143

3,199

Preferred Dividend and Other Adjustments

2

20

42

22

22

Net Income to Common Incl Extra Items

240

-4,519

2,162

4,344

3,121

3,177

Net Income to Common Excl. Extra Items

240

-4,519

2,162

4,344

3,121

3,177

Total Shares Outstanding

159

158.1

177.6

179.8

178.7

178.3

Weighted Avg. Shares Outstanding

163.5

158

176.6

176.5

180

179.1

Weighted Avg. Shares Outstanding Dil

163.8

158

176.6

176.5

180

179.1

EPS

1.5

-28.6

12.2

24.6

17.3

17.7

EPS Diluted

1.5

-28.6

12.2

24.6

17.3

17.7

EBITDA

2,788

1,824

4,376

7,338

6,088

6,344

Effective Tax Rate

13%

19.1%

21.7%

20.5%

21.5%

21.4%