Evergy, Inc. Website

Evergy, Inc.

NasdaqGS-EVRG

Basic

  • Market Cap

    $12.13B

  • EV

    $25.72B

  • Shares Out

    229.93M

  • Revenue

    $5,542.4M

  • Employees

    4,658

Margins

  • Gross

    49.99%

  • EBITDA

    42.84%

  • Operating

    22.05%

  • Pre-Tax

    13.25%

  • Net

    12.84%

  • FCF

    -8.85%

Returns (5Yr Avg)

  • ROA

    2.61%

  • ROTA

    7.93%

  • ROE

    7.93%

  • ROCE

    4.92%

  • ROIC

    3.87%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $59.17

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $63.7M

  • Net Debt

    $13.57B

  • Debt/Equity

    1.41

  • EBIT/Interest

    2.28

Growth (CAGR)

  • Rev 3Yr

    0.82%

  • Rev 5Yr

    2.53%

  • Rev 10Yr

    8.49%

  • Dil EPS 3Yr

    -1.78%

  • Dil EPS 5Yr

    5.34%

  • Dil EPS 10Yr

    2.58%

  • Rev Fwd 2Yr

    2.91%

  • EBITDA Fwd 2Yr

    8.14%

  • EPS Fwd 2Yr

    7.35%

  • EPS LT Growth Est

    5.4%

Dividends

  • Yield

  • Payout

    81.17%

  • DPS

    $2.51

  • DPS Growth 3Yr

    6.46%

  • DPS Growth 5Yr

    6.76%

  • DPS Growth 10Yr

    6.24%

  • DPS Growth Fwd 2Yr

    5.04%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Total Revenues

5,147.8

4,913.4

5,586.7

5,859.1

5,508.2

5,542.4

Total Revenues % Chg.

20.4%

-4.6%

13.7%

4.9%

-6%

-6.6%

Cost of Goods Sold, Total

2,734.8

2,525.2

2,954.9

3,225

2,742.7

2,771.6

Gross Profit

2,413

2,388.2

2,631.8

2,634.1

2,765.5

2,770.8

Selling General & Admin Expenses, Total

55.6

58.6

55.6

62.9

51.2

41

Depreciation & Amortization

861.7

880.1

896.4

929.4

1,076.5

1,089.2

Other Operating Expenses

365.5

364.2

380.5

398.1

406.6

418.3

Other Operating Expenses, Total

1,282.8

1,302.9

1,332.5

1,390.4

1,534.3

1,548.5

Operating Income

1,130.2

1,085.3

1,299.3

1,243.7

1,231.2

1,222.3

Interest Expense, Total

-374

-383.9

-372.6

-404

-525.8

-535.9

Interest And Investment Income

11

10.8

59.9

9.4

29.7

25.9

Net Interest Expenses

-363

-373.1

-312.7

-394.6

-496.1

-510

Income (Loss) On Equity Invest.

9.8

8.3

8.2

7.3

7.4

7.3

Other Non Operating Income (Expenses)

5.6

11.7

14.5

-4.5

16.7

14.6

EBT, Excl. Unusual Items

782.6

732.2

1,009.3

851.9

759.2

734.2

Restructuring Charges

-2.3

Merger & Related Restructuring Charges

Asset Writedown

-34.9

Other Unusual Items

-2.2

EBT, Incl. Unusual Items

782.6

732.2

1,009.3

812.5

759.2

734.2

Income Tax Expense

97

102.2

117.4

47.5

15.6

10.5

Earnings From Continuing Operations

685.6

630

891.9

765

743.6

723.7

Minority Interest

-15.7

-11.7

-12.2

-12.3

-12.3

-12.3

Net Income

669.9

618.3

879.7

752.7

731.3

711.4

Preferred Dividend and Other Adjustments

Net Income to Common Incl Extra Items

669.9

618.3

879.7

752.7

731.3

711.4

Net Income to Common Excl. Extra Items

669.9

618.3

879.7

752.7

731.3

711.4

Total Shares Outstanding

226.6

226.8

229.3

229.5

229.7

229.9

Weighted Avg. Shares Outstanding

239.5

227.2

229

229.9

230

230.1

Weighted Avg. Shares Outstanding Dil

239.9

227.5

229.6

230.3

230.5

230.5

EPS

2.8

2.7

3.8

3.3

3.2

3.1

EPS Diluted

2.8

2.7

3.8

3.3

3.2

3.1

EBITDA

2,043.3

2,023.7

2,247.1

2,228.6

2,370.1

2,374.5

Effective Tax Rate

12.4%

14%

11.6%

5.8%

2.1%

1.4%