| | | | | | 23,610.8 | 25,508.4 | 26,309.8 | 28,318.2 | 30,581.6 | 30,941.1 |
| — | — | — | — | — | — | 0.9 | 11.4 | 13.5 | 22.2 | 25.2 |
| | | | | | 23,610.8 | 25,509.3 | 26,321.2 | 28,331.7 | 30,603.8 | 30,966.3 |
| | | | | | 3.5% | 8% | 3.2% | 7.6% | 8% | 5.7% |
Cost of Goods Sold, Total | | | | | | 16,570.1 | 17,721 | 18,583.9 | 19,396.3 | 21,185.8 | 21,348.2 |
| | | | | | 7,040.7 | 7,788.3 | 7,737.3 | 8,935.4 | 9,418 | 9,618.1 |
Selling General & Admin Expenses, Total | | | | | | 5,456.4 | 5,895.8 | 5,921.5 | 6,659.2 | 7,622.1 | 7,936 |
| — | — | — | | — | — | — | — | — | — | — |
Amortization of Goodwill and Intangible Assets | — | — | — | — | | — | — | — | — | — | — |
Other Operating Expenses, Total | | | | | | 5,456.4 | 5,895.8 | 5,921.5 | 6,659.2 | 7,622.1 | 7,936 |
| | | | | | 1,584.3 | 1,892.5 | 1,815.8 | 2,276.2 | 1,795.9 | 1,682.1 |
| | | | | | -162.1 | -147.3 | -132.4 | -125.3 | -106.8 | -110 |
| | | | | | -162.1 | -147.3 | -132.4 | -125.3 | -106.8 | -110 |
Other Non Operating Income (Expenses) | | | | | | -1.4 | -0.8 | -0.3 | -0.4 | -0.1 | -0.2 |
| | | | | | 1,420.8 | 1,744.4 | 1,683.1 | 2,150.5 | 1,689 | 1,571.9 |
| — | — | — | — | — | — | — | — | — | -594.4 | -594.4 |
Merger & Related Restructuring Charges | | | — | — | — | — | — | — | — | — | — |
| — | — | — | — | | -313 | — | — | — | -1,069 | -1,069 |
| | | | | | -9.1 | -4.6 | -4.4 | -39.9 | -957.6 | -957.6 |
| — | — | — | — | — | — | — | — | — | -56.7 | -26.7 |
| — | | | — | | — | — | -46.5 | — | — | — |
| | | | | | 1,098.7 | 1,739.8 | 1,632.2 | 2,110.6 | -988.7 | -1,075.8 |
| | | | | | 271.7 | 397.9 | 304.3 | 495.2 | 9.7 | -10.5 |
Earnings From Continuing Operations | | | | | | 827 | 1,341.9 | 1,327.9 | 1,615.4 | -998.4 | -1,065.3 |
| | | | | | 827 | 1,341.9 | 1,327.9 | 1,615.4 | -998.4 | -1,065.3 |
Net Income to Common Incl Extra Items | | | | | | 827 | 1,341.9 | 1,327.9 | 1,615.4 | -998.4 | -1,065.3 |
Net Income to Common Excl. Extra Items | | | | | | 827 | 1,341.9 | 1,327.9 | 1,615.4 | -998.4 | -1,065.3 |
| | | | | | 236.7 | 233.4 | 225.1 | 221.2 | 217.9 | 215 |
Weighted Avg. Shares Outstanding | | | | | | 237.2 | 236.4 | 227.9 | 223.2 | 219.5 | 217.4 |
Weighted Avg. Shares Outstanding Dil | | | | | | 238.3 | 237.3 | 229 | 224.1 | 219.5 | 217.4 |
| | | | | | 3.5 | 5.7 | 5.8 | 7.2 | -4.5 | -4.9 |
| | | | | | 3.5 | 5.7 | 5.8 | 7.2 | -4.6 | -4.9 |
| | | | | | 2,229.7 | 2,579.1 | 2,531.8 | 3,044.1 | 2,636.9 | 2,604.7 |
| | | | | | 24.7% | 22.9% | 18.6% | 23.5% | -1% | 1% |