| | | | | | 18,032.4 | 18,467.5 | 20,820.8 | 23,748.7 | 21,376 | 20,942.9 |
| | | | | | 11% | 2.4% | 12.7% | 14.1% | -10% | -6.4% |
Cost of Goods Sold, Total | | | | | | 14,992.5 | 15,257.4 | 17,252.3 | 19,062.1 | 16,723.6 | 16,315 |
| | | | | | 3,039.9 | 3,210.1 | 3,568.5 | 4,686.6 | 4,652.4 | 4,627.9 |
Selling General & Admin Expenses, Total | | | | | | 1,906.3 | 2,030.9 | 2,114.5 | 2,903.1 | 2,893.8 | 2,911.3 |
Other Operating Expenses, Total | | | | | | 1,906.3 | 2,030.9 | 2,114.5 | 2,903.1 | 2,893.8 | 2,911.3 |
| | | | | | 1,133.6 | 1,179.2 | 1,454 | 1,783.5 | 1,758.6 | 1,716.6 |
| | | | | | -159.4 | -154.9 | -150.9 | -235.7 | -226.6 | -214.3 |
| | | | | | -159.4 | -154.9 | -150.9 | -235.7 | -226.6 | -214.3 |
Income (Loss) On Equity Invest. | | | — | — | — | — | — | — | — | — | — |
Other Non Operating Income (Expenses) | | | | | | -24.5 | -22 | 29.7 | -10.1 | -4.1 | -3.4 |
| | | | | | 949.7 | 1,002.3 | 1,332.8 | 1,537.7 | 1,527.9 | 1,498.9 |
| — | — | — | — | — | — | — | — | — | -47.7 | -12.1 |
Merger & Related Restructuring Charges | — | — | — | — | — | — | — | -35 | -48.3 | -30 | -30 |
Gain (Loss) On Sale Of Investments | — | | — | — | — | — | — | — | — | — | — |
| | | | — | — | — | — | — | -1.6 | — | — |
| | | | | | 949.7 | 1,002.3 | 1,297.8 | 1,487.8 | 1,450.2 | 1,456.8 |
| | | | | | 212.9 | 213.8 | 309.2 | 373.3 | 345.9 | 348 |
Earnings From Continuing Operations | | | | | | 736.8 | 788.5 | 988.6 | 1,114.5 | 1,104.3 | 1,108.8 |
| | | | | | 736.8 | 788.5 | 988.6 | 1,114.5 | 1,104.3 | 1,108.8 |
Net Income to Common Incl Extra Items | | | | | | 736.8 | 788.5 | 988.6 | 1,114.5 | 1,104.3 | 1,108.8 |
Net Income to Common Excl. Extra Items | | | | | | 736.8 | 788.5 | 988.6 | 1,114.5 | 1,104.3 | 1,108.8 |
| | | | | | 143 | 141.9 | 134.8 | 135.5 | 134.1 | 133.6 |
Weighted Avg. Shares Outstanding | | | | | | 145.1 | 142.6 | 138.5 | 135.2 | 134.6 | 134.2 |
Weighted Avg. Shares Outstanding Dil | | | | | | 147.8 | 144.8 | 140.5 | 137 | 136.3 | 135.9 |
| | | | | | 5.1 | 5.5 | 7.1 | 8.2 | 8.2 | 8.3 |
| | | | | | 5 | 5.5 | 7 | 8.1 | 8.1 | 8.2 |
| | | | | | 1,400.7 | 1,604.8 | 1,645.2 | 2,074.1 | 2,029.3 | 1,987.4 |
| | | | | | 22.4% | 21.3% | 23.8% | 25.1% | 23.9% | 23.9% |