| | | | | | 15,066 | 6,796 | 10,958 | 17,090 | 21,365 | 22,399 |
| | | | | | 3.7% | -54.9% | 61.2% | 56% | 25% | 15.8% |
Cost of Goods Sold, Total | | | | | | 2,248 | 2,017 | 2,178 | 2,465 | 3,294 | 3,457 |
| | | | | | 12,818 | 4,779 | 8,780 | 14,625 | 18,071 | 18,942 |
Selling General & Admin Expenses, Total | | | | | | 7,004 | 3,814 | 5,714 | 9,271 | 11,637 | 12,012 |
Depreciation & Amortization | | | | | | 469 | 458 | 421 | 451 | 504 | 542 |
| — | — | — | — | — | — | — | 13 | 41 | 5 | -57 |
Other Operating Expenses, Total | | | | | | 7,473 | 4,272 | 6,148 | 9,763 | 12,146 | 12,497 |
| | | | | | 5,345 | 507 | 2,632 | 4,862 | 5,925 | 6,445 |
| | | | | | -266 | -356 | -334 | -391 | -897 | -945 |
Interest And Investment Income | | | | | | 152 | 54 | 16 | 219 | 1,020 | 1,062 |
| | | | | | -114 | -302 | -318 | -172 | 123 | 117 |
Currency Exchange Gains (Loss) | | | | | | -31 | -207 | 111 | -43 | -348 | -86 |
Other Non Operating Income (Expenses) | | | | | | 13 | -6 | -13 | -1 | 2 | -2 |
| | | | | | 5,213 | -8 | 2,412 | 4,646 | 5,702 | 6,474 |
| — | — | — | — | — | — | -149 | — | — | — | — |
Merger & Related Restructuring Charges | | — | — | | — | — | — | — | — | -90 | -90 |
| — | — | | — | — | — | -1,062 | — | — | — | — |
Gain (Loss) On Sale Of Investments | — | | | — | | 745 | 1,713 | -569 | -963 | -131 | 31 |
Gain (Loss) On Sale Of Assets | — | — | — | — | — | — | — | — | 240 | — | — |
| — | | — | — | — | — | — | — | — | — | 4 |
| | | — | — | — | — | 73 | -378 | — | — | — |
| | | | | | 5,958 | 567 | 1,465 | 3,923 | 5,481 | 6,419 |
| | | | | | 1,093 | 508 | 300 | 865 | 1,192 | 1,389 |
Earnings From Continuing Operations | | | | | | 4,865 | 59 | 1,165 | 3,058 | 4,289 | 5,030 |
| | | | | | 4,865 | 59 | 1,165 | 3,058 | 4,289 | 5,030 |
Net Income to Common Incl Extra Items | | | | | | 4,865 | 59 | 1,165 | 3,058 | 4,289 | 5,030 |
Net Income to Common Excl. Extra Items | | | | | | 4,865 | 59 | 1,165 | 3,058 | 4,289 | 5,030 |
| | | | | | 41.4 | 41 | 41.1 | 37.9 | 34.4 | 33.6 |
Weighted Avg. Shares Outstanding | | | | | | 43.1 | 41 | 41 | 39.9 | 36.1 | 34.6 |
Weighted Avg. Shares Outstanding Dil | | | | | | 43.5 | 41.2 | 41.4 | 40.1 | 36.5 | 35 |
| | | | | | 112.9 | 1.4 | 28.4 | 76.7 | 118.7 | 145.5 |
| | | | | | 111.8 | 1.4 | 28.2 | 76.4 | 117.4 | 143.6 |
| | | | | | 5,814 | 965 | 3,053 | 5,313 | 6,429 | 6,987 |
| | | | | | 18.3% | 89.6% | 20.5% | 22% | 21.7% | 21.6% |