| | | | | | 428.2 | 308.9 | 1,176.3 | 1,415.9 | 2,458.8 | 3,096.5 |
| | | | | | 116% | -27.9% | 280.8% | 20.4% | 73.7% | 71% |
Cost of Goods Sold, Total | | | | | | 998.5 | 1,365.5 | 164.9 | 286.5 | 379.9 | 465.2 |
| | | | | | -570.3 | -1,056.7 | 1,011.4 | 1,129.4 | 2,078.9 | 2,631.3 |
Selling General & Admin Expenses, Total | | | | | | 388.2 | 600.2 | 990.1 | 1,278.7 | 1,505.3 | 1,652.9 |
| — | — | — | — | — | — | — | 1,459.2 | 1,640.5 | 1,778.6 | 1,862.4 |
Amortization of Goodwill and Intangible Assets | — | — | — | | | 1.3 | 0.8 | 0.8 | 0.8 | 3.5 | 3.1 |
Other Operating Expenses, Total | | | | | | 389.6 | 601 | 2,450.1 | 2,919.9 | 3,287.4 | 3,518.4 |
| | | | | | -959.9 | -1,657.7 | -1,438.7 | -1,790.5 | -1,208.5 | -887.1 |
| | | | | | -10.3 | -18 | -28.2 | -19.1 | -4.2 | -3.7 |
Interest And Investment Income | — | | | | | 19.4 | 20 | 12.5 | 71.6 | 78.2 | 76 |
| | | | | | 9.1 | 2 | -15.8 | 52.5 | 74 | 72.3 |
Income (Loss) On Equity Invest. | — | — | — | — | — | — | -0.5 | -1.8 | -3.7 | -7.9 | -10.1 |
Other Non Operating Income (Expenses) | | | | | | 7.2 | 25.5 | 8.3 | -194.3 | -39.5 | 1.3 |
| | | | | | -943.6 | -1,630.7 | -1,448 | -1,936 | -1,181.9 | -823.5 |
Gain (Loss) On Sale Of Investments | — | | | — | — | — | 12.5 | 9.4 | -25 | -6.9 | -10.1 |
Gain (Loss) On Sale Of Assets | | | — | — | — | — | — | — | — | — | — |
| | — | — | — | — | — | — | — | — | 362.9 | 362.9 |
| | | | | | -943.6 | -1,618.2 | -1,438.6 | -1,961 | -825.8 | -470.8 |
| — | — | | | | 7 | 10.4 | 19.2 | 42.8 | 55.9 | 52.9 |
Earnings From Continuing Operations | | | | | | -950.6 | -1,628.6 | -1,457.8 | -2,003.8 | -881.7 | -523.7 |
| | — | — | | | 2 | 3.6 | — | — | — | — |
| | | | | | -948.6 | -1,625 | -1,457.8 | -2,003.8 | -881.7 | -523.7 |
Net Income to Common Incl Extra Items | | | | | | -948.6 | -1,625 | -1,457.8 | -2,003.8 | -881.7 | -523.7 |
Net Income to Common Excl. Extra Items | | | | | | -948.6 | -1,625 | -1,457.8 | -2,003.8 | -881.7 | -523.7 |
| | | | | | 61.6 | 91.6 | 102.7 | 104.3 | 104.6 | 106.1 |
Weighted Avg. Shares Outstanding | | | | | | 60.1 | 83.5 | 92.8 | 103.1 | 104.4 | 104.4 |
Weighted Avg. Shares Outstanding Dil | | | | | | 60.1 | 83.5 | 92.8 | 103.1 | 104.4 | 104.4 |
| | | | | | -15.8 | -19.5 | -15.7 | -19.4 | -8.4 | -5 |
| | | | | | -15.8 | -19.5 | -15.7 | -19.4 | -8.4 | -5 |
| | | | | | -941.3 | -1,625.9 | -1,393.2 | -1,727.4 | -1,124.6 | -796 |
| — | — | | | | -0.7% | -0.6% | -1.3% | -2.2% | -6.8% | -11.2% |