| | | | | | 14,608 | 17,202 | 23,063 | 25,785 | 26,517 | 26,854 |
| | | | | | -12.6% | 17.8% | 34.1% | 11.8% | 2.8% | 1.2% |
Cost of Goods Sold, Total | | | | | | 8,222 | 9,487 | 12,149 | 13,792 | 14,133 | 14,123 |
| | | | | | 6,386 | 7,715 | 10,914 | 11,993 | 12,384 | 12,731 |
Selling General & Admin Expenses, Total | | | | | | 960 | 1,013 | 1,229 | 1,438 | 1,628 | 1,775 |
| | | | | | 2,054 | 2,234 | 2,485 | 2,771 | 3,102 | 3,164 |
Other Operating Expenses, Total | | | | | | 3,014 | 3,247 | 3,714 | 4,209 | 4,730 | 4,939 |
| | | | | | 3,372 | 4,468 | 7,200 | 7,784 | 7,654 | 7,792 |
| | | | | | -237 | -240 | -236 | -228 | -238 | -239 |
Interest And Investment Income | | | | | | 120 | 76 | — | — | — | 149 |
| | | | | | -117 | -164 | -236 | -228 | -238 | -90 |
Currency Exchange Gains (Loss) | — | — | — | — | — | — | -10 | 29 | 67 | -4 | 41 |
Other Non Operating Income (Expenses) | — | — | — | — | — | — | -1 | -10 | -35 | 398 | 395 |
| | | | | | 3,255 | 4,293 | 6,983 | 7,588 | 7,810 | 8,138 |
| — | | | — | — | — | — | -157 | 4 | — | — |
Merger & Related Restructuring Charges | | | — | — | | -22 | -80 | — | — | — | — |
Gain (Loss) On Sale Of Investments | | | — | | | 36 | 9 | 99 | 7 | -94 | 291 |
| — | — | | | — | — | -56 | -154 | — | — | — |
| | | | | | 3,269 | 4,166 | 6,771 | 7,599 | 7,716 | 8,429 |
| | | | | | 563 | 547 | 883 | 1,074 | 860 | 979 |
Earnings From Continuing Operations | | | | | | 2,706 | 3,619 | 5,888 | 6,525 | 6,856 | 7,450 |
| | | | | | 2,706 | 3,619 | 5,888 | 6,525 | 6,856 | 7,450 |
Net Income to Common Incl Extra Items | | | | | | 2,706 | 3,619 | 5,888 | 6,525 | 6,856 | 7,450 |
Net Income to Common Excl. Extra Items | | | | | | 2,706 | 3,619 | 5,888 | 6,525 | 6,856 | 7,450 |
| | | | | | 916 | 914 | 892 | 844 | 833 | 824.4 |
Weighted Avg. Shares Outstanding | | | | | | 937 | 916 | 910 | 871 | 840 | 830.3 |
Weighted Avg. Shares Outstanding Dil | | | | | | 945 | 923 | 919 | 877 | 845 | 836.8 |
| | | | | | 2.9 | 4 | 6.5 | 7.5 | 8.2 | 9 |
| | | | | | 2.9 | 3.9 | 6.4 | 7.4 | 8.1 | 8.9 |
| | | | | | 3,735 | 4,844 | 7,594 | 8,228 | 8,169 | 8,204 |
| | | | | | 17.2% | 13.1% | 13% | 14.1% | 11.1% | 11.6% |