| | | | | | 624.3 | 774.4 | 1,382 | 2,330.9 | 2,290.8 | 1,420.4 |
| | | | | | 97.5% | 24% | 78.5% | 68.7% | -1.7% | -49.2% |
Cost of Goods Sold, Total | | | | | | 403.1 | 428.4 | 827.6 | 1,356.3 | 1,232.4 | 802 |
| | | | | | 221.2 | 346 | 554.4 | 974.6 | 1,058.4 | 618.4 |
Selling General & Admin Expenses, Total | | | | | | 75.5 | 103.6 | 228.2 | 352.5 | 369.6 | 349.8 |
| | | | | | 40.4 | 55.9 | 105.5 | 168.8 | 227.3 | 213.2 |
| — | — | — | — | — | — | — | — | — | — | -42.9 |
Other Operating Expenses, Total | | | | | | 115.9 | 159.5 | 333.7 | 521.4 | 597 | 520.1 |
| | | | | | 105.3 | 186.4 | 220.7 | 453.2 | 461.4 | 98.4 |
| | | | | | -9.7 | -21 | -45.2 | -9.4 | -8.8 | -8.9 |
Interest And Investment Income | — | — | — | | | 2.5 | 2.2 | 0.7 | 13.8 | 69.7 | 79.1 |
| | | | | | -7.2 | -18.8 | -44.5 | 4.3 | 60.9 | 70.2 |
Currency Exchange Gains (Loss) | | | | — | — | — | — | — | -0.9 | -2.1 | 0.9 |
Other Non Operating Income (Expenses) | | | | | | 0.6 | -45.1 | 6.1 | -0.1 | 0.6 | 0.7 |
| | | | | | 98.7 | 122.4 | 182.3 | 456.6 | 520.9 | 170.1 |
| — | — | | | | -2.6 | — | — | -2.4 | -6 | -8.2 |
Merger & Related Restructuring Charges | — | — | — | — | | — | — | -4.9 | -2.6 | — | — |
Gain (Loss) On Sale Of Investments | — | — | — | — | — | — | — | — | 0.7 | 8 | -2.9 |
| — | — | — | — | — | — | — | — | — | -9.7 | -9.7 |
| — | | — | — | — | -6 | -3 | -56.5 | -0.3 | — | — |
| | | | | | 90.1 | 119.4 | 120.9 | 452 | 513.1 | 149.3 |
| | | | | | -71 | -14.6 | -24.5 | 54.7 | 74.2 | 19.7 |
Earnings From Continuing Operations | | | | | | 161.1 | 134 | 145.4 | 397.4 | 438.9 | 129.6 |
| | | | | | 161.1 | 134 | 145.4 | 397.4 | 438.9 | 129.6 |
Net Income to Common Incl Extra Items | | | | | | 161.1 | 134 | 145.4 | 397.4 | 438.9 | 129.6 |
Net Income to Common Excl. Extra Items | | | | | | 161.1 | 134 | 145.4 | 397.4 | 438.9 | 129.6 |
| | | | | | 123.1 | 129 | 133.9 | 136.4 | 135.7 | 135.4 |
Weighted Avg. Shares Outstanding | | | | | | 116.7 | 125.6 | 134 | 135.3 | 136.4 | 135.9 |
Weighted Avg. Shares Outstanding Dil | | | | | | 131.6 | 141.9 | 142.9 | 144.4 | 143.3 | 138.4 |
| | | | | | 1.4 | 1.1 | 1.1 | 2.9 | 3.2 | 1 |
| | | | | | 1.2 | 0.9 | 1 | 2.8 | 3.1 | 0.9 |
| | | | | | 119.4 | 204.5 | 251.6 | 503.7 | 526.3 | 169.4 |
| | | | | | -78.8% | -12.2% | -20.3% | 12.1% | 14.5% | 13.2% |