| | | | | | 876.3 | 1,491.4 | 1,767.1 | 2,084.3 | 2,499.8 | 2,612 |
| | | | | | 92.8% | 70.2% | 18.5% | 17.9% | 19.9% | 13.5% |
Cost of Goods Sold, Total | | | | | | 216.7 | 354.3 | 458.8 | 574.4 | 654.2 | 700.3 |
| | | | | | 659.6 | 1,137.1 | 1,308.3 | 1,509.9 | 1,845.5 | 1,911.7 |
Selling General & Admin Expenses, Total | | | | | | 737.6 | 1,071.3 | 1,538.3 | 1,639.9 | 1,638.3 | 1,645.2 |
| | | | | | 139.7 | 554.1 | 385.6 | 393.4 | 425.9 | 457.9 |
Amortization of Goodwill and Intangible Assets | — | — | — | | | 16 | 93.4 | 95 | 97.5 | 92.2 | 92.9 |
| — | — | — | — | — | — | — | — | — | -2 | -2 |
Other Operating Expenses, Total | | | | | | 893.4 | 1,718.8 | 2,018.9 | 2,130.8 | 2,154.4 | 2,193.9 |
| | | | | | -233.8 | -581.7 | -710.6 | -620.9 | -308.8 | -282.3 |
| | | | | | -199.2 | -67.9 | -18.6 | -19.6 | -19.4 | -23.5 |
Interest And Investment Income | | | | | | 26.5 | 6.6 | 31.8 | — | 32.7 | 45.4 |
| | | | | | -172.7 | -61.4 | 13.2 | -19.6 | 13.3 | 21.9 |
| | | | | | -406.4 | -643.1 | -697.4 | -640.5 | -295.6 | -260.4 |
Merger & Related Restructuring Charges | — | — | — | — | — | — | — | -117.7 | — | — | — |
Gain (Loss) On Sale Of Investments | — | — | — | — | — | — | — | — | -19.4 | — | — |
Gain (Loss) On Sale Of Assets | — | — | — | — | — | — | — | — | -13.2 | — | — |
| — | — | — | — | — | — | -209.7 | -20.2 | -16 | -0.6 | -12.6 |
| — | — | — | — | — | — | 23.7 | -7.2 | 56.6 | 94.4 | 100.9 |
| | | | | | -406.4 | -829.1 | -842.5 | -632.6 | -201.7 | -172.1 |
| — | — | — | | | -193.4 | -5.5 | -246.9 | -9.1 | 2.4 | 2.9 |
Earnings From Continuing Operations | | | | | | -213.1 | -823.6 | -595.6 | -623.5 | -204.1 | -175 |
| | | | | | -213.1 | -823.6 | -595.6 | -623.5 | -204.1 | -175 |
Net Income to Common Incl Extra Items | | | | | | -213.1 | -823.6 | -595.6 | -623.5 | -204.1 | -175 |
Net Income to Common Excl. Extra Items | | | | | | -213.1 | -823.6 | -595.6 | -623.5 | -204.1 | -175 |
| | | | | | 147.6 | 159.4 | 173.7 | 177.9 | 181.4 | 184.7 |
Weighted Avg. Shares Outstanding | | | | | | 131.3 | 151.1 | 171.3 | 176.4 | 180.1 | 182.1 |
Weighted Avg. Shares Outstanding Dil | | | | | | 131.3 | 151.1 | 171.3 | 176.4 | 180.1 | 182.1 |
| | | | | | -1.6 | -5.4 | -3.5 | -3.5 | -1.1 | -1 |
| | | | | | -1.6 | -5.4 | -3.5 | -3.5 | -1.1 | -1 |
| | | | | | -183.5 | -418.3 | -530.2 | -423.4 | -102.2 | -68.9 |
| — | — | — | | | 47.6% | 0.7% | 29.3% | 1.4% | -1.2% | -1.7% |