| | | | | | 5,249 | 4,876 | 5,195 | 5,522 | 7,364 | 8,396 |
| | | | | | 0.8% | -7.1% | 6.5% | 6.3% | 33.4% | 38.6% |
Cost of Goods Sold, Total | | | | | | 3,203 | 3,046 | 3,220 | 3,438 | 4,647 | 5,305 |
| | | | | | 2,046 | 1,830 | 1,975 | 2,084 | 2,717 | 3,091 |
Selling General & Admin Expenses, Total | | | | | | 1,165 | 1,158 | 1,193 | 1,237 | 1,633 | 1,794 |
| | | | | | 191 | 187 | 204 | 206 | 232 | 238 |
Other Operating Expenses, Total | | | | | | 1,356 | 1,345 | 1,397 | 1,443 | 1,865 | 2,032 |
| | | | | | 690 | 485 | 578 | 641 | 852 | 1,059 |
| | | | | | -67 | -77 | -76 | -50 | -49 | -53 |
Interest And Investment Income | | | | | | 5 | 7 | 7 | 16 | 28 | 28 |
| | | | | | -62 | -70 | -69 | -34 | -21 | -25 |
Income (Loss) On Equity Invest. | | | | | | 3 | 2 | 9 | — | — | — |
Other Non Operating Income (Expenses) | | | | | | -5 | 1 | -2 | 1 | 7 | 8 |
| | | | | | 626 | 418 | 516 | 608 | 838 | 1,042 |
| | | | | | -53 | -54 | -6 | -15 | -72 | -70 |
Merger & Related Restructuring Charges | — | — | | — | | — | — | — | — | -126 | -126 |
| — | — | — | — | — | -148 | -58 | — | — | — | — |
Gain (Loss) On Sale Of Assets | | | — | | — | 1 | — | 2 | 1 | -1 | -5 |
| — | — | — | | | -10 | -21 | -1 | -14 | -4 | -3 |
| — | — | — | — | — | — | — | — | -140 | — | — |
| | | | | | 416 | 285 | 511 | 440 | 635 | 838 |
| | | | | | 15 | 31 | 84 | 85 | 26 | 73 |
Earnings From Continuing Operations | | | | | | 401 | 254 | 427 | 355 | 609 | 765 |
| — | — | — | | — | — | — | — | — | — | — |
| | | | | | 401 | 254 | 427 | 355 | 609 | 765 |
Net Income to Common Incl Extra Items | | | | | | 401 | 254 | 427 | 355 | 609 | 765 |
Net Income to Common Excl. Extra Items | | | | | | 401 | 254 | 427 | 355 | 609 | 765 |
| | | | | | 180.1 | 180.4 | 180.4 | 180.3 | 241.5 | 242.9 |
Weighted Avg. Shares Outstanding | | | | | | 180 | 180.1 | 180.2 | 180.2 | 217 | 241.6 |
Weighted Avg. Shares Outstanding Dil | | | | | | 181.2 | 181.1 | 181.5 | 181 | 218.2 | 242.8 |
| | | | | | 2.2 | 1.4 | 2.4 | 2 | 2.8 | 3.2 |
| | | | | | 2.2 | 1.4 | 2.4 | 2 | 2.8 | 3.2 |
| | | | | | 947 | 736 | 824 | 880 | 1,288 | 1,622 |
| | | | | | 3.6% | 10.9% | 16.4% | 19.3% | 4.1% | 8.7% |