| | | | | | 8,199 | 7,724 | 10,775 | 11,352 | 9,951 | 10,253 |
| | | | | | -5.6% | -5.8% | 39.5% | 5.4% | -12.3% | -4.8% |
Cost of Goods Sold, Total | | | | | | 3,534 | 2,939 | 5,580 | 5,274 | 4,019 | 4,008 |
| | | | | | 4,665 | 4,785 | 5,195 | 6,078 | 5,932 | 6,245 |
Selling General & Admin Expenses, Total | | | | | | 558 | 477 | 550 | 627 | 630 | 642 |
Depreciation & Amortization | | | | | | 1,714 | 1,721 | 1,842 | 2,009 | 2,071 | 2,138 |
| | | | | | 8 | 27 | 164 | 415 | -986 | -231 |
Other Operating Expenses, Total | | | | | | 2,280 | 2,225 | 2,556 | 3,051 | 1,715 | 2,549 |
| | | | | | 2,385 | 2,560 | 2,639 | 3,027 | 4,217 | 3,696 |
| | | | | | -1,186 | -1,172 | -1,179 | -1,147 | -1,236 | -1,324 |
Interest And Investment Income | | | | | | 107 | 8 | 7 | 16 | 108 | 129 |
| | | | | | -1,079 | -1,164 | -1,172 | -1,131 | -1,128 | -1,195 |
Income (Loss) On Equity Invest. | | | | | | 375 | 328 | 608 | 637 | 589 | 566 |
Currency Exchange Gains (Loss) | | | | — | — | — | — | — | — | — | — |
Other Non Operating Income (Expenses) | | | | | | 37 | -8 | 3 | 17 | 87 | 112 |
| | | | | | 1,718 | 1,716 | 2,078 | 2,550 | 3,765 | 3,179 |
Merger & Related Restructuring Charges | | | — | — | — | -4 | — | -5 | -8 | -23 | -24 |
| — | | — | — | — | — | -187 | — | — | — | — |
Gain (Loss) On Sale Of Investments | | | | — | | -186 | -1,046 | — | — | — | — |
Gain (Loss) On Sale Of Assets | | — | | | | — | — | — | — | 129 | 129 |
| | | | | | -464 | -182 | — | — | — | — |
| | | — | — | — | — | — | — | — | — | — |
| — | — | — | — | — | — | -24 | — | — | 534 | 534 |
| | | — | | — | — | — | — | — | — | — |
| | | | | | 1,064 | 277 | 2,073 | 2,542 | 4,405 | 3,818 |
| | | | | | 335 | 79 | 511 | 425 | 1,005 | 868 |
Earnings From Continuing Operations | | | | | | 729 | 198 | 1,562 | 2,117 | 3,400 | 2,950 |
Earnings Of Discontinued Operations | | — | — | — | — | -15 | — | — | — | -97 | -10 |
| | | | | | 136 | 13 | -45 | -68 | -124 | -115 |
| | | | | | 850 | 211 | 1,517 | 2,049 | 3,179 | 2,825 |
Preferred Dividend and Other Adjustments | — | — | — | — | | 3 | 3 | 3 | 3 | 3 | 3 |
Net Income to Common Incl Extra Items | | | | | | 847 | 208 | 1,514 | 2,046 | 3,176 | 2,822 |
Net Income to Common Excl. Extra Items | | | | | | 862 | 208 | 1,514 | 2,046 | 3,273 | 2,832 |
| | | | | | 1,212 | 1,213 | 1,215 | 1,218 | 1,217 | 1,219 |
Weighted Avg. Shares Outstanding | | | | | | 1,212 | 1,213.6 | 1,215.2 | 1,218.4 | 1,217.8 | 1,217.9 |
Weighted Avg. Shares Outstanding Dil | | | | | | 1,214 | 1,215.2 | 1,218.2 | 1,222.7 | 1,222.7 | 1,222.1 |
| | | | | | 0.7 | 0.2 | 1.2 | 1.7 | 2.6 | 2.3 |
| | | | | | 0.7 | 0.2 | 1.2 | 1.7 | 2.6 | 2.3 |
| | | | | | 4,099 | 4,281 | 4,481 | 5,036 | 6,288 | 5,834 |
| | | | | | 31.5% | 28.5% | 24.7% | 16.7% | 22.8% | 22.7% |