| | | | | | 1,588.4 | 1,443.4 | 1,374.7 | 1,451.8 | 1,556.1 | 1,542 |
Interest And Invest. Income | | | | | | 63.8 | 69.2 | 137.6 | 150.6 | 168.4 | 209.4 |
| | | | | | 3,469.1 | 3,074 | 3,225.2 | 4,199.6 | 4,913.6 | 5,410.5 |
| | | | | | 5,121.3 | 4,586.5 | 4,737.5 | 5,802 | 6,638 | 7,161.9 |
| | | | | | 9% | -10.4% | 3.3% | 22.5% | 14.4% | 17.5% |
Cost of Goods Sold, Total | | | | | | 2,708.7 | 2,549.6 | 2,683.9 | 3,530.5 | 3,936.4 | 4,231.1 |
| | | | | | 2,412.6 | 2,036.9 | 2,053.6 | 2,271.5 | 2,701.6 | 2,930.8 |
Selling General & Admin Expenses, Total | | | | | | 126.5 | 128.4 | 126.7 | 150.4 | 179.1 | 199.3 |
Depreciation & Amortization | | | | | | 1,027.1 | 1,038.4 | 1,037.6 | 1,310.4 | 1,401.1 | 1,468 |
Other Operating Expenses, Total | | | | | | 1,153.6 | 1,166.8 | 1,164.3 | 1,460.8 | 1,580.2 | 1,667.3 |
| | | | | | 1,259 | 870.1 | 889.3 | 810.8 | 1,121.4 | 1,263.5 |
| | | | | | -555.6 | -514.4 | -489.9 | -529.5 | -607.8 | -591.8 |
| | | | | | -555.6 | -514.4 | -489.9 | -529.5 | -607.8 | -591.8 |
Income (Loss) On Equity Invest. | | | | | | 42.4 | -8.1 | -22.9 | -21.3 | -53.4 | -8.9 |
Other Non Operating Income (Expenses) | | | | | | -48.2 | -65 | -34.4 | -110 | -106.2 | -124.1 |
| | | | | | 697.6 | 282.7 | 342.1 | 149.9 | 353.9 | 538.6 |
Gain (Loss) On Sale Of Investments | — | — | — | | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Assets | | | | | | 748 | 1,088.5 | 235.4 | 16 | 67.9 | 175 |
| — | — | | | | -28.1 | -135.6 | -51.1 | -17.5 | -36.1 | -68.1 |
| | | | | | -84.2 | -186.7 | -143.2 | 19.3 | -21.2 | -22.9 |
| | | | | | 1,333.4 | 1,048.8 | 383.2 | 167.8 | 364.5 | 622.6 |
| | | | | | 3 | 10 | 8.7 | 7.2 | 6.4 | 7.1 |
Earnings From Continuing Operations | | | | | | 1,330.4 | 1,038.9 | 374.5 | 160.6 | 358.1 | 615.5 |
Earnings Of Discontinued Operations | | — | — | — | — | — | — | — | — | — | — |
| | | | | | -98 | -60 | -38.3 | -19.4 | -18 | -22.2 |
| | | | | | 1,232.4 | 978.8 | 336.1 | 141.2 | 340.1 | 593.2 |
Preferred Dividend and Other Adjustments | | | | | | — | — | — | — | — | — |
Net Income to Common Incl Extra Items | | | | | | 1,232.4 | 978.8 | 336.1 | 141.2 | 340.1 | 593.2 |
Net Income to Common Excl. Extra Items | | | | | | 1,232.4 | 978.8 | 336.1 | 141.2 | 340.1 | 593.2 |
| | | | | | 410.3 | 417.4 | 447.2 | 490.5 | 564.2 | 608.2 |
Weighted Avg. Shares Outstanding | | | | | | 401.8 | 415.5 | 425 | 462.2 | 515.6 | 561.5 |
Weighted Avg. Shares Outstanding Dil | | | | | | 403.8 | 417.4 | 426.8 | 465.2 | 518.7 | 565.1 |
| | | | | | 3.1 | 2.4 | 0.8 | 0.3 | 0.7 | 1.1 |
| | | | | | 3.1 | 2.3 | 0.8 | 0.3 | 0.7 | 1 |
| | | | | | 2,302.2 | 1,919.9 | 1,942.5 | 2,147.7 | 2,564.7 | 2,781.9 |
| | | | | | 0.2% | 1% | 2.3% | 4.3% | 1.7% | 1.1% |