| | | | | | 11,809 | 11,443 | 12,077 | 13,728 | 14,779 | 14,064 |
| | | | | | 29.1% | -3.1% | 5.5% | 13.7% | 7.7% | -15.4% |
Cost of Goods Sold, Total | | | | | | 7,272 | 6,796 | 10,728 | 12,046 | 9,259 | 9,187 |
| | | | | | 4,537 | 4,647 | 1,349 | 1,682 | 5,520 | 4,877 |
Selling General & Admin Expenses, Total | | | | | | 907 | 1,040 | 1,048 | 1,189 | 1,312 | 1,430 |
Depreciation & Amortization | | | | | | 1,640 | 1,737 | 1,753 | 1,596 | 1,502 | 1,607 |
| | | | — | — | — | — | — | — | — | — |
Other Operating Expenses, Total | | | | | | 2,547 | 2,777 | 2,801 | 2,785 | 2,814 | 3,037 |
| | | | | | 1,990 | 1,870 | -1,452 | -1,103 | 2,706 | 1,840 |
| | | | | | -793 | -619 | -350 | -340 | -679 | -781 |
Interest And Investment Income | — | | | | | 10 | 2 | — | 19 | 86 | 101 |
| | | | | | -783 | -617 | -350 | -321 | -593 | -680 |
Income (Loss) On Equity Invest. | — | — | — | — | | 16 | 4 | — | — | — | — |
Other Non Operating Income (Expenses) | | | | | | -13 | -18 | -13 | -13 | -51 | 108 |
| | | | | | 1,210 | 1,239 | -1,815 | -1,437 | 2,062 | 1,268 |
| — | — | — | | — | — | — | — | — | — | — |
Merger & Related Restructuring Charges | — | — | — | — | — | — | — | — | — | — | -11 |
| | | — | — | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Investments | — | — | — | — | — | — | -29 | — | — | — | — |
Gain (Loss) On Sale Of Assets | — | — | — | | | — | 8 | 9 | 8 | 95 | 2 |
| | | | | — | — | -356 | -71 | -74 | -49 | — |
| — | — | | — | | 22 | 6 | 88 | 70 | 24 | 16 |
| | | | | | -16 | 22 | 67 | -127 | -132 | -126 |
| | | | | | 1,216 | 890 | -1,722 | -1,560 | 2,000 | 1,149 |
| | | | | | 290 | 266 | -458 | -350 | 508 | 346 |
Earnings From Continuing Operations | | | | | | 926 | 624 | -1,264 | -1,210 | 1,492 | 803 |
| — | — | — | — | | 2 | 12 | -10 | -17 | 1 | -155 |
| | | | | | 928 | 636 | -1,274 | -1,227 | 1,493 | 648 |
Preferred Dividend and Other Adjustments | — | — | | — | — | — | — | 21 | 150 | 150 | 171 |
Net Income to Common Incl Extra Items | | | | | | 928 | 636 | -1,295 | -1,377 | 1,343 | 477 |
Net Income to Common Excl. Extra Items | | | | | | 928 | 636 | -1,295 | -1,377 | 1,343 | 477 |
| — | — | | | | 487.7 | 489.3 | 469.1 | 389.8 | 351.1 | 345.3 |
Weighted Avg. Shares Outstanding | — | — | | | | 494.1 | 488.7 | 482.2 | 422.4 | 369.8 | 354.6 |
Weighted Avg. Shares Outstanding Dil | — | — | | | | 499.9 | 491.1 | 482.2 | 422.4 | 375.2 | 361.8 |
| — | — | | | | 1.9 | 1.3 | -2.7 | -3.3 | 3.6 | 1.3 |
| — | — | | | | 1.9 | 1.3 | -2.7 | -3.3 | 3.6 | 1.3 |
| | | | | | 3,858 | 3,888 | 562 | 909 | 4,638 | 4,044 |
| | | | | | 23.8% | 29.9% | 26.6% | 22.4% | 25.4% | 30.1% |