| | | | | | 4,929.1 | 4,856.8 | 5,552.2 | 7,315.2 | 7,781.9 | 7,580.2 |
| | | | | | 12.5% | -1.5% | 14.3% | 31.8% | 6.4% | -0% |
Cost of Goods Sold, Total | | | | | | 3,673.2 | 3,575.3 | 4,178.8 | 5,757.5 | 5,833.4 | 5,619.8 |
| | | | | | 1,255.9 | 1,281.5 | 1,373.4 | 1,557.7 | 1,948.5 | 1,960.4 |
Selling General & Admin Expenses, Total | | | | | | 372.1 | 368.3 | 424 | 519.1 | 549.7 | 556.9 |
| | | | | | 28.7 | 23.1 | 59 | 20.9 | 16.9 | 19.2 |
Other Operating Expenses, Total | | | | | | 400.8 | 391.4 | 483 | 540 | 566.6 | 576.1 |
| | | | | | 855.1 | 890.1 | 890.4 | 1,017.7 | 1,381.9 | 1,384.3 |
| | | | | | -130.2 | -136 | -149.3 | -169.2 | -196.1 | -179.7 |
Interest And Investment Income | | | | | | 1.2 | 1.6 | 1.6 | 0.8 | 16.5 | 16.5 |
| | | | | | -129 | -134.4 | -147.7 | -168.4 | -179.6 | -163.2 |
Other Non Operating Income (Expenses) | | | | | | 10.8 | 13.7 | 17.1 | 9.1 | 4.2 | -6.1 |
| | | | | | 736.9 | 769.4 | 759.8 | 858.4 | 1,206.5 | 1,215 |
| | | — | — | — | — | — | — | — | — | — |
Merger & Related Restructuring Charges | — | — | — | | — | — | — | — | -9.3 | -1.6 | -1.6 |
| — | — | — | — | — | — | — | — | -50.9 | — | — |
Gain (Loss) On Sale Of Assets | | | | | | 20.8 | -2.9 | 118.6 | 6.9 | 68.5 | 54.4 |
| | | | — | — | — | — | -4.6 | -17 | -28.3 | -28.3 |
| — | — | | — | — | — | — | — | — | — | — |
| — | — | | — | — | — | — | — | — | — | — |
| — | | — | | — | — | -22.7 | — | — | — | — |
| | | | | | 757.7 | 743.8 | 873.8 | 788.1 | 1,245.1 | 1,239.5 |
| | | | | | 135.2 | 155.8 | 200.1 | 193 | 299.4 | 314.2 |
Earnings From Continuing Operations | | | | | | 622.5 | 588 | 673.7 | 595.1 | 945.7 | 925.3 |
Earnings Of Discontinued Operations | | | | | | -4.8 | -3.5 | -3.3 | -18.6 | -10.8 | -8.7 |
| — | — | — | — | — | — | — | 0.4 | -0.9 | -1.7 | -2.1 |
| | | | | | 617.7 | 584.5 | 670.8 | 575.6 | 933.2 | 914.5 |
Net Income to Common Incl Extra Items | | | | | | 617.7 | 584.5 | 670.8 | 575.6 | 933.2 | 914.5 |
Net Income to Common Excl. Extra Items | | | | | | 622.5 | 588 | 674.1 | 594.2 | 944 | 923.2 |
| | | | | | 132.4 | 132.5 | 132.7 | 132.9 | 132.1 | 132.1 |
Weighted Avg. Shares Outstanding | | | | | | 132.3 | 132.6 | 132.8 | 133 | 133 | 132.6 |
Weighted Avg. Shares Outstanding Dil | | | | | | 133.4 | 133.2 | 133.5 | 133.6 | 133.7 | 133.4 |
| | | | | | 4.7 | 4.4 | 5.1 | 4.3 | 7 | 6.9 |
| | | | | | 4.6 | 4.4 | 5 | 4.3 | 7 | 6.9 |
| | | | | | 1,229.7 | 1,286.9 | 1,353.4 | 1,605.2 | 1,998.9 | 2,005.7 |
| | | | | | 17.8% | 20.9% | 22.9% | 24.5% | 24% | 25.3% |