| | | | | | 12,912.9 | 12,750 | 15,281.3 | 16,947.4 | 15,781.1 | 15,584.3 |
| | | | | | -7.6% | -1.3% | 19.9% | 10.9% | -6.9% | -3.8% |
Cost of Goods Sold, Total | | | | | | 8,651.5 | 8,372.9 | 10,167.4 | 12,550.7 | 11,683.1 | 11,083.8 |
| | | | | | 4,261.4 | 4,377.1 | 5,113.9 | 4,396.7 | 4,098 | 4,500.5 |
Selling General & Admin Expenses, Total | | | | | | 2,470.8 | 2,439.9 | 3,009.5 | 3,175.4 | 3,182.6 | 3,207.1 |
| | | | | | 26.3 | 24.6 | — | 14.3 | 8.7 | 6.3 |
| | | | | | 203.6 | -177.5 | 182.4 | 281.3 | 286.4 | 337.6 |
Other Operating Expenses, Total | | | | | | 2,700.7 | 2,287 | 3,191.9 | 3,471 | 3,477.7 | 3,551 |
| | | | | | 1,560.7 | 2,090.1 | 1,922 | 925.7 | 620.3 | 949.5 |
| | | | | | -282.2 | -222.7 | -185.4 | -338.5 | -559.4 | -536.7 |
Interest And Investment Income | | | | | | 51.9 | 17.5 | 9.8 | 54.7 | 186.9 | 188.4 |
| | | | | | -230.3 | -205.2 | -175.6 | -283.8 | -372.5 | -348.3 |
Income (Loss) On Equity Invest. | — | — | — | — | — | -11.2 | 9.1 | 87 | — | — | — |
Currency Exchange Gains (Loss) | — | | | | | 30.1 | -138.8 | -7.1 | 6.5 | -33.7 | -7.9 |
| | | | | | 1,349.3 | 1,755.2 | 1,826.3 | 648.4 | 214.1 | 593.3 |
| | | | | | -138.4 | -87.9 | -54.4 | -268.2 | -270.6 | -217.8 |
Merger & Related Restructuring Charges | — | — | — | | | -126.8 | -173.8 | -64.3 | -165.5 | -33.6 | -27.8 |
Gain (Loss) On Sale Of Assets | — | — | — | | | 17 | -13.5 | -0.6 | -8.4 | -10.8 | -3.2 |
| — | — | — | — | — | — | — | — | -168.4 | -274.8 | -300.3 |
| — | — | — | — | — | — | — | — | — | — | -153.8 |
| — | — | — | | | -17.9 | -287.2 | -101.1 | — | — | — |
| | | | | | 1,083.2 | 1,192.8 | 1,605.9 | 37.9 | -375.7 | -109.6 |
| | | | | | 126.8 | 38 | 55.1 | -132.4 | -94 | 161.5 |
Earnings From Continuing Operations | | | | | | 956.4 | 1,154.8 | 1,550.8 | 170.3 | -281.7 | -271.1 |
Earnings Of Discontinued Operations | | | — | — | — | 1.6 | 79.9 | 136.7 | 892.4 | -28.8 | -20.3 |
| | | | | | -2.2 | -0.9 | 1.7 | -0.2 | — | — |
| | | | | | 955.8 | 1,233.8 | 1,689.2 | 1,062.5 | -310.5 | -291.4 |
Preferred Dividend and Other Adjustments | — | — | — | — | — | 1.8 | 24.1 | 14.2 | 5.8 | — | — |
Net Income to Common Incl Extra Items | | | | | | 954 | 1,209.7 | 1,675 | 1,056.7 | -310.5 | -291.4 |
Net Income to Common Excl. Extra Items | | | | | | 952.4 | 1,129.8 | 1,538.3 | 164.3 | -281.7 | -271.1 |
| | | | | | 153.5 | 160.8 | 163.3 | 153 | 153.6 | 153.9 |
Weighted Avg. Shares Outstanding | | | | | | 148.4 | 154.2 | 158.8 | 148.2 | 149.8 | 150.1 |
Weighted Avg. Shares Outstanding Dil | | | | | | 156.4 | 162.4 | 165 | 156.6 | 149.8 | 150.1 |
| | | | | | 6.4 | 7.8 | 10.6 | 7.1 | -2.1 | -1.9 |
| | | | | | 6.1 | 7.5 | 10.2 | 6.8 | -2.1 | -1.9 |
| | | | | | 2,120.9 | 2,601.6 | 2,436.3 | 1,497.5 | 1,196.3 | 1,495.1 |
| | | | | | 11.7% | 3.2% | 3.4% | -349.3% | 25% | -147.4% |