| | | | | | 1,004.7 | 1,130.1 | 1,598.2 | 1,902.2 | 2,059.8 | 2,120.5 |
Interest And Invest. Income | | | | | | 17.9 | 10.1 | 12.2 | 35.2 | 45.4 | 29.9 |
| | | | | | 228.7 | 242.6 | 636 | 1,000.3 | 1,074.8 | 1,060.7 |
| | | | | | 1,251.3 | 1,382.8 | 2,246.4 | 2,937.7 | 3,180 | 3,211.1 |
| | | | | | 11.6% | 10.5% | 62.5% | 30.8% | 8.2% | 4.1% |
Cost of Goods Sold, Total | | | | | | 547.2 | 613.9 | 1,109.3 | 1,519.1 | 1,688.3 | 1,699.2 |
| | | | | | 704 | 768.9 | 1,137.1 | 1,418.6 | 1,491.7 | 1,511.9 |
Selling General & Admin Expenses, Total | | | | | | 92.8 | 109.5 | 181.3 | 256.8 | 270.2 | 287.2 |
Depreciation & Amortization | | | | | | 328.1 | 376.9 | 522.7 | 601.8 | 660 | 678.4 |
| | | | | | -14.1 | -17.2 | -30.2 | -34.9 | -60.6 | -55.5 |
Other Operating Expenses, Total | | | | | | 406.7 | 469.2 | 673.8 | 823.7 | 869.6 | 910.1 |
| | | | | | 297.3 | 299.7 | 463.3 | 594.9 | 622.1 | 601.8 |
| | | | | | -137.9 | -133.3 | -162.8 | -234 | -329.1 | -350.9 |
| | | | | | -137.9 | -133.3 | -162.8 | -234 | -329.1 | -350.9 |
Income (Loss) On Equity Invest. | | | — | — | — | — | — | — | — | — | — |
Currency Exchange Gains (Loss) | — | — | | | | 4.5 | 7.7 | -3.7 | 5.4 | -0.3 | -2 |
Other Non Operating Income (Expenses) | — | — | | | | -1.7 | -5.2 | -1.8 | 1.9 | -7.5 | -11.4 |
| | | | | | 162.3 | 168.9 | 295 | 368.2 | 285.2 | 237.5 |
Merger & Related Restructuring Charges | — | — | — | — | — | — | -23 | -1.4 | -24.7 | -3 | -0.2 |
| — | — | — | — | — | — | — | — | — | -369.9 | -44.8 |
Gain (Loss) On Sale Of Investments | — | — | | — | | 34.2 | 4.5 | 33.3 | -56.1 | -20.2 | 3.7 |
Gain (Loss) On Sale Of Assets | | | — | — | — | — | 5.6 | 108.1 | 12.2 | 11 | 21.1 |
| | — | — | — | — | — | — | — | -7 | -10.1 | -33.5 |
| — | — | — | — | — | — | — | — | — | — | 10.3 |
| | | | | | -18.2 | -9.4 | -19.9 | -22.7 | -110.5 | -117.2 |
| | | | | | 178.3 | 146.6 | 415.1 | 269.9 | -217.5 | 76.9 |
| | | | | | 0.9 | -0.8 | 1.3 | 6.1 | -8.4 | -7.4 |
Earnings From Continuing Operations | | | | | | 177.4 | 147.4 | 413.8 | 263.8 | -209.1 | 84.3 |
| | | | | | -15.8 | -15.8 | -33.6 | -21.8 | -4.2 | -20.4 |
| | | | | | 161.6 | 131.6 | 380.2 | 242 | -213.3 | 63.9 |
Preferred Dividend and Other Adjustments | | | | | | 2.5 | 0.8 | 2.4 | 1.4 | -1.8 | 0.2 |
Net Income to Common Incl Extra Items | | | | | | 159.1 | 130.8 | 377.8 | 240.6 | -211.5 | 63.7 |
Net Income to Common Excl. Extra Items | | | | | | 159.1 | 130.8 | 377.8 | 240.6 | -211.5 | 63.7 |
| | | | | | 93.2 | 107.6 | 116 | 124 | 124.4 | 124.7 |
Weighted Avg. Shares Outstanding | | | | | | 88.5 | 97.5 | 112.6 | 120.2 | 123.4 | 123.6 |
Weighted Avg. Shares Outstanding Dil | | | | | | 88.9 | 97.5 | 115.1 | 122.9 | 123.8 | 123.9 |
| | | | | | 1.8 | 1.3 | 3.4 | 2 | -1.7 | 0.5 |
| | | | | | 1.8 | 1.3 | 3.4 | 2 | -1.7 | 0.5 |
| | | | | | 604.6 | 666.7 | 972.1 | 1,171 | 1,263.3 | 1,260 |
| | | | | | 0.5% | -0.5% | 0.3% | 2.3% | 3.9% | -9.6% |