Snowflake Inc. Website

Snowflake Inc.

NYSE-SNOW

Basic

  • Market Cap

    $42.58B

  • EV

    $38.41B

  • Shares Out

    334.84M

  • Revenue

    $3,011.6M

  • Employees

    7,296

Margins

  • Gross

    68.07%

  • EBITDA

    -35.42%

  • Operating

    -39.09%

  • Pre-Tax

    -30.94%

  • Net

    -30.8%

  • FCF

    28.54%

Returns (5Yr Avg)

  • ROA

    -12.74%

  • ROTA

    -17.19%

  • ROE

    -16.72%

  • ROCE

    -17.28%

  • ROIC

    -30.25%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $198.44

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $3,531.35M

  • Net Debt

    -$4,180.89M

  • Debt/Equity

    0.06

  • EBIT/Interest

Growth (CAGR)

  • Rev 3Yr

    61.71%

  • Rev 5Yr

    96.15%

  • Rev 10Yr

  • Dil EPS 3Yr

    -4.56%

  • Dil EPS 5Yr

    -11.39%

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

    23.8%

  • EBITDA Fwd 2Yr

    10.25%

  • EPS Fwd 2Yr

    1.33%

  • EPS LT Growth Est

    25.8%

Dividends

  • Yield

  • Payout

  • DPS

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

Select a metric from the list below to chart it

Jan '19

Jan '20

Jan '21

Jan '22

Jan '23

Jan '24

LTM

Jan '25 (E)

Jan '26 (E)

Jan '27 (E)

Total Revenues

264.7

592

1,219.3

2,065.7

2,806.5

3,011.6

Total Revenues % Chg.

173.9%

123.6%

106%

69.4%

35.9%

32.9%

Cost of Goods Sold, Total

116.6

242.6

458.4

717.5

898.6

961.7

Gross Profit

148.2

349.5

760.9

1,348.1

1,907.9

2,049.9

Selling General & Admin Expenses, Total

401.1

655.5

1,009

1,397

1,714.8

1,798.7

R&D Expenses

105.2

237.9

466.9

788.1

1,287.9

1,428.4

Other Operating Expenses, Total

506.3

893.4

1,475.9

2,185.1

3,002.7

3,227.1

Operating Income

-358.1

-543.9

-715

-837

-1,094.8

-1,177.2

Interest And Investment Income

11.6

7.5

9.1

73.8

200.7

212.3

Net Interest Expenses

11.6

7.5

9.1

73.8

200.7

212.3

Currency Exchange Gains (Loss)

-1

-0.6

1.3

-1.1

-1.9

-2.4

Other Non Operating Income (Expenses)

EBT, Excl. Unusual Items

-347.5

-537

-704.6

-764.3

-896

-967.3

Merger & Related Restructuring Charges

-5.3

Gain (Loss) On Sale Of Investments

27.6

-46.4

46.8

28.5

Asset Writedown

7.1

EBT, Incl. Unusual Items

-347.5

-537

-677

-816

-849.2

-931.6

Income Tax Expense

1

2.1

3

-18.5

-11.2

-1.9

Earnings From Continuing Operations

-348.5

-539.1

-679.9

-797.5

-838

-929.7

Minority Interest

0.8

1.9

2.3

Net Income

-348.5

-539.1

-679.9

-796.7

-836.1

-927.5

Net Income to Common Incl Extra Items

-348.5

-539.1

-679.9

-796.7

-836.1

-927.5

Net Income to Common Excl. Extra Items

-348.5

-539.1

-679.9

-796.7

-836.1

-927.5

Total Shares Outstanding

55.5

287.9

312.4

323.3

334

334.8

Weighted Avg. Shares Outstanding

44.8

141.6

300.3

318.7

328

330.4

Weighted Avg. Shares Outstanding Dil

44.8

141.6

300.3

318.7

328

330.4

EPS

-7.8

-3.8

-2.3

-2.5

-2.5

-2.8

EPS Diluted

-7.8

-3.8

-2.3

-2.5

-2.5

-2.8

EBITDA

-354.6

-537

-697.7

-783.6

-993.9

-1,066.6

Effective Tax Rate

-0.3%

-0.4%

-0.4%

2.3%

1.3%

0.2%