| | | | | 1,715.5 | 2,506.6 | 4,117 | 4,601.8 | 4,606.1 | 4,981.4 |
| — | | | | 45.3% | 46.1% | 64.2% | 11.8% | 0.1% | 11.1% |
Cost of Goods Sold, Total | | | | | 895.8 | 1,182.5 | 1,750.2 | 1,794.8 | 2,114.1 | 2,339.8 |
| | | | | 819.7 | 1,324.1 | 2,366.8 | 2,807.1 | 2,492 | 2,641.6 |
Selling General & Admin Expenses, Total | | | | | 1,039.5 | 1,084.6 | 1,503.4 | 1,982.6 | 1,979.5 | 1,992.2 |
| | | | | 883.5 | 1,101.6 | 1,565.5 | 2,030.9 | 1,910.9 | 1,795.2 |
Other Operating Expenses, Total | | | | | 1,923 | 2,186.2 | 3,068.9 | 4,013.4 | 3,890.4 | 3,787.4 |
| | | | | -1,103.3 | -862.1 | -702.1 | -1,206.4 | -1,398.4 | -1,145.8 |
| — | | | | -25 | -97.2 | -17.7 | -21.5 | -22 | -20.7 |
Interest And Investment Income | | | | | 36 | 18.1 | 5.2 | 58.6 | 168.4 | 163.7 |
| | | | | 11 | -79.1 | -12.5 | 37.1 | 146.4 | 143 |
Income (Loss) On Equity Invest. | | | — | — | — | — | — | — | — | — |
Other Non Operating Income (Expenses) | | | | | 19.1 | 2.1 | -51.9 | -5.7 | -8.7 | -8.7 |
| | | | | -1,073.2 | -939 | -766.4 | -1,174.9 | -1,260.7 | -1,011.5 |
| — | — | — | — | — | — | — | -188.9 | — | -70.2 |
Merger & Related Restructuring Charges | | — | — | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Investments | — | — | — | | — | 12.9 | 292 | -36.8 | -33.7 | -60.6 |
Gain (Loss) On Sale Of Assets | — | — | — | — | 39.9 | — | — | — | — | — |
| — | — | | — | — | — | — | — | — | — |
| — | — | | | — | — | — | — | — | -6.7 |
| | | | | -1,033.3 | -926.2 | -474.4 | -1,400.7 | -1,294.4 | -1,149 |
| | | | | 0.4 | 18.7 | 13.6 | 29 | 28.1 | 21.3 |
Earnings From Continuing Operations | | | | | -1,033.7 | -944.8 | -488 | -1,429.7 | -1,322.5 | -1,170.2 |
| | | | | -1,033.7 | -944.8 | -488 | -1,429.7 | -1,322.5 | -1,170.2 |
Net Income to Common Incl Extra Items | | | | | -1,033.7 | -944.8 | -488 | -1,429.7 | -1,322.5 | -1,170.2 |
Net Income to Common Excl. Extra Items | | | | | -1,033.7 | -944.8 | -488 | -1,429.7 | -1,322.5 | -1,170.2 |
| | | | | 1,415.8 | 1,503.3 | 1,619.3 | 1,574.1 | 1,645.5 | 1,653.8 |
Weighted Avg. Shares Outstanding | | | | | 1,375.5 | 1,455.7 | 1,559 | 1,608.3 | 1,612.5 | 1,639.4 |
Weighted Avg. Shares Outstanding Dil | | | | | 1,375.5 | 1,455.7 | 1,559 | 1,608.3 | 1,612.5 | 1,639.4 |
| | | | | -0.8 | -0.6 | -0.3 | -0.9 | -0.8 | -0.7 |
| | | | | -0.8 | -0.6 | -0.3 | -0.9 | -0.8 | -0.7 |
| | | | | -1,016.1 | -775.3 | -582.9 | -1,053.5 | -1,229.9 | -972.7 |
| | | | | -0% | -2% | -2.9% | -2.1% | -2.2% | -1.9% |