| | | | | | 32,917 | 23,601 | 22,929 | 28,091 | 33,135 | 35,146 |
| | | | | | 0.3% | -28.3% | -2.8% | 22.5% | 18% | 12.7% |
Cost of Goods Sold, Total | | | | | | 28,720 | 21,000 | 19,271 | 22,930 | 26,572 | 28,055 |
| | | | | | 4,197 | 2,601 | 3,658 | 5,161 | 6,563 | 7,091 |
Selling General & Admin Expenses, Total | | | | | | 511 | 365 | 339 | 376 | 364 | 392 |
| | | | | | 717 | 580 | 554 | 634 | 711 | 743 |
Other Operating Expenses, Total | | | | | | 1,228 | 945 | 893 | 1,010 | 1,075 | 1,135 |
| | | | | | 2,969 | 1,656 | 2,765 | 4,151 | 5,488 | 5,956 |
| | | | | | -609 | -563 | -539 | -490 | -503 | -504 |
Interest And Investment Income | | | | | | 41 | 33 | 33 | 99 | 100 | 140 |
| | | | | | -568 | -530 | -506 | -391 | -403 | -364 |
Income (Loss) On Equity Invest. | | | | | | 45 | 91 | 40 | 164 | 206 | 197 |
Currency Exchange Gains (Loss) | | | | — | — | — | — | — | — | — | — |
Other Non Operating Income (Expenses) | — | | — | — | — | -2,254 | — | — | -139 | — | — |
| | | | | | 192 | 1,217 | 2,299 | 3,785 | 5,291 | 5,789 |
| | | | | | -397 | -1,788 | — | — | — | -111 |
Merger & Related Restructuring Charges | — | — | | | — | — | — | — | — | -45 | -72 |
| — | — | — | — | — | -8,828 | -3,070 | — | — | — | — |
Gain (Loss) On Sale Of Investments | — | | — | — | — | -525 | -1,955 | 75 | 432 | 36 | — |
Gain (Loss) On Sale Of Assets | — | — | — | — | | 247 | 104 | — | 43 | — | — |
| | | | | | -1,085 | -5,706 | — | — | — | — |
| — | | — | | — | -22 | -100 | — | 11 | — | — |
| | | | | | -10,418 | -11,298 | 2,374 | 4,271 | 5,282 | 5,606 |
| | | | | | -311 | -812 | 446 | 779 | 1,007 | 1,078 |
Earnings From Continuing Operations | | | | | | -10,107 | -10,486 | 1,928 | 3,492 | 4,275 | 4,528 |
Earnings Of Discontinued Operations | | — | — | — | — | — | — | — | — | — | — |
| | | | | | -30 | -32 | -47 | -51 | -72 | -112 |
| | | | | | -10,137 | -10,518 | 1,881 | 3,441 | 4,203 | 4,416 |
Net Income to Common Incl Extra Items | | | | | | -10,137 | -10,518 | 1,881 | 3,441 | 4,203 | 4,416 |
Net Income to Common Excl. Extra Items | | | | | | -10,137 | -10,518 | 1,881 | 3,441 | 4,203 | 4,416 |
| | | | | | 1,384.5 | 1,392.3 | 1,403.4 | 1,420.2 | 1,427.4 | 1,419.8 |
Weighted Avg. Shares Outstanding | | | | | | 1,385 | 1,390 | 1,400 | 1,416 | 1,425 | 1,427 |
Weighted Avg. Shares Outstanding Dil | | | | | | 1,385 | 1,390 | 1,427 | 1,437 | 1,443 | 1,443.5 |
| | | | | | -7.3 | -7.6 | 1.3 | 2.4 | 2.9 | 3.1 |
| | | | | | -7.3 | -7.6 | 1.3 | 2.4 | 2.9 | 3.1 |
| | | | | | 5,563 | 3,652 | 4,469 | 5,820 | 7,247 | 7,822 |
| | | | | | 3% | 7.2% | 18.8% | 18.2% | 19.1% | 19.2% |