| | | | | | 1,578.2 | 2,929.5 | 4,611.9 | 5,600 | 7,060 | 7,764 |
| | | | | | 47% | 85.6% | 57.4% | 21.4% | 26.1% | 23.2% |
Cost of Goods Sold, Total | | | | | | 712.5 | 1,388 | 2,130.7 | 2,846 | 3,545 | 3,799 |
| | | | | | 865.6 | 1,541.5 | 2,481.1 | 2,754 | 3,515 | 3,965 |
Selling General & Admin Expenses, Total | | | | | | 626.6 | 803.5 | 1,216.5 | 1,731 | 1,622 | 1,704 |
| | | | | | 355 | 518 | 818.8 | 1,485 | 1,612 | 1,294 |
| | | | | | — | 46.4 | 65.3 | 14 | 21 | 19 |
Other Operating Expenses, Total | | | | | | 981.6 | 1,367.9 | 2,100.6 | 3,230 | 3,255 | 3,017 |
| | | | | | -116 | 173.6 | 380.5 | -476 | 260 | 948 |
| — | — | — | — | — | — | -9.1 | -3.5 | — | — | — |
Interest And Investment Income | | | | | | — | 23.4 | 15.4 | 75 | 241 | 290 |
| | | | | | — | 14.3 | 11.9 | 75 | 241 | 290 |
Income (Loss) On Equity Invest. | — | — | — | — | — | — | — | — | — | -58 | -146 |
Currency Exchange Gains (Loss) | | | | | | — | 0.7 | 0.3 | -2 | 1 | 1 |
Other Non Operating Income (Expenses) | — | — | — | — | — | 20.2 | -51.8 | -81.7 | -135 | -152 | -172 |
| | | | | | -95.8 | 136.8 | 310.9 | -538 | 292 | 921 |
| — | — | — | — | — | — | — | — | -30 | -148 | — |
Gain (Loss) On Sale Of Investments | — | — | — | — | — | — | 135.2 | 2,859.8 | -2,874 | 1,419 | 474 |
Gain (Loss) On Sale Of Assets | | — | — | — | — | — | — | — | — | -1,340 | — |
| — | — | — | — | — | — | -31.6 | -30.1 | -84 | -38 | -38 |
| — | — | — | — | — | — | — | — | -97 | — | — |
| | | | | | -95.8 | 240.4 | 3,140.6 | -3,623 | 185 | 1,357 |
| — | — | — | — | — | 29 | -79.1 | 225.9 | -163 | 53 | 84 |
Earnings From Continuing Operations | | | | | | -124.8 | 319.5 | 2,914.7 | -3,460 | 132 | 1,273 |
| | | | | | -124.8 | 319.5 | 2,914.7 | -3,460 | 132 | 1,273 |
Net Income to Common Incl Extra Items | | | | | | -124.8 | 319.5 | 2,914.7 | -3,460 | 132 | 1,273 |
Net Income to Common Excl. Extra Items | | | | | | -124.8 | 319.5 | 2,914.7 | -3,460 | 132 | 1,273 |
| | | | | | 1,164.3 | 1,225.3 | 1,259.5 | 1,275.1 | 1,286.6 | 1,289.8 |
Weighted Avg. Shares Outstanding | | | | | | 1,130.3 | 1,195.7 | 1,246.6 | 1,266.3 | 1,281.6 | 1,286.3 |
Weighted Avg. Shares Outstanding Dil | | | | | | 1,130.3 | 1,234.6 | 1,273.6 | 1,266.3 | 1,295.5 | 1,300.3 |
| | | | | | -0.1 | 0.3 | 2.3 | -2.7 | 0.1 | 1 |
| | | | | | -0.1 | 0.3 | 2.3 | -2.7 | 0.1 | 1 |
| | | | | | -87.8 | 234.7 | 446.8 | -383 | 330 | 991 |
| — | — | — | — | — | -30.3% | -32.9% | 7.2% | 4.5% | 28.6% | 6.2% |