| | | | | | 45,349 | 56,587 | 64,388 | 67,074 | 68,920 | 72,417 |
| | | | | | 30.7% | 24.8% | 13.8% | 4.2% | 2.8% | 2.6% |
Cost of Goods Sold, Total | | | | | | 34,417 | 48,056 | 51,897 | 53,406 | 56,831 | 60,553 |
| | | | | | 10,932 | 8,531 | 12,491 | 13,668 | 12,089 | 11,864 |
Selling General & Admin Expenses, Total | | | | | | 2,980 | 4,474 | 3,130 | 3,730 | 3,981 | 4,030 |
| | | | | | 2,452 | 2,582 | 2,732 | 2,711 | 2,805 | 2,844 |
| | | | | | -235 | -290 | -7 | -190 | -97 | 37 |
Other Operating Expenses, Total | | | | | | 5,197 | 6,766 | 5,855 | 6,251 | 6,689 | 6,911 |
| | | | | | 5,735 | 1,765 | 6,636 | 7,417 | 5,400 | 4,953 |
| | | | | | -1,711 | -1,430 | -1,330 | -1,300 | -1,653 | -1,850 |
Interest And Investment Income | | | | | | 120 | 42 | 36 | 70 | 100 | 103 |
| | | | | | -1,591 | -1,388 | -1,294 | -1,230 | -1,553 | -1,747 |
Income (Loss) On Equity Invest. | | — | — | — | — | — | — | — | — | — | — |
Currency Exchange Gains (Loss) | — | — | — | — | — | 91 | — | — | — | -79 | -79 |
| | | | | | 4,235 | 377 | 5,342 | 6,187 | 3,768 | 3,127 |
Merger & Related Restructuring Charges | — | — | — | | | -181 | -142 | — | — | — | — |
| — | — | — | — | — | — | -3,183 | — | — | — | — |
Gain (Loss) On Sale Of Investments | | | | | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Assets | — | — | — | — | — | — | 595 | 269 | -111 | 68 | 483 |
| — | | — | — | — | — | — | — | — | — | -918 |
| — | | | — | — | 98 | — | -502 | 41 | — | — |
| | | | | | 4,152 | -2,353 | 5,109 | 6,117 | 3,836 | 2,692 |
| | | | | | 421 | 575 | 964 | 790 | 456 | 234 |
Earnings From Continuing Operations | | | | | | 3,731 | -2,928 | 4,145 | 5,327 | 3,380 | 2,458 |
Earnings Of Discontinued Operations | | | | — | | 2,027 | -410 | -33 | -19 | — | — |
| | | | | | -221 | -181 | -248 | -111 | -185 | -196 |
| | | | | | 5,537 | -3,519 | 3,864 | 5,197 | 3,195 | 2,262 |
Net Income to Common Incl Extra Items | | | | | | 5,537 | -3,519 | 3,864 | 5,197 | 3,195 | 2,262 |
Net Income to Common Excl. Extra Items | | | | | | 3,510 | -3,109 | 3,897 | 5,216 | 3,195 | 2,262 |
| | | | | | 856.5 | 1,510 | 1,486.1 | 1,461.1 | 1,324.6 | 1,331.8 |
Weighted Avg. Shares Outstanding | | | | | | 854.8 | 1,357.8 | 1,501.6 | 1,475.5 | 1,426 | 1,361.3 |
Weighted Avg. Shares Outstanding Dil | | | | | | 863.9 | 1,357.8 | 1,508.5 | 1,485.9 | 1,435.4 | 1,369.5 |
| | | | | | 6.5 | -2.6 | 2.6 | 3.5 | 2.2 | 1.7 |
| | | | | | 6.4 | -2.6 | 2.6 | 3.5 | 2.2 | 1.7 |
| | | | | | 8,443 | 5,921 | 11,193 | 11,525 | 9,611 | 9,217 |
| | | | | | 10.1% | -24.4% | 18.9% | 12.9% | 11.9% | 8.7% |