| | | | | | 5,507 | 6,106.3 | 6,707.7 | 7,256.4 | 7,335.3 |
| | | | | | -1% | 10.9% | 9.8% | 8.2% | 1.1% |
Cost of Goods Sold, Total | | | | | | 3,393.8 | 3,701.1 | 4,274.7 | 4,508.4 | 4,320.7 |
| | | | | | 2,113.2 | 2,405.2 | 2,433.1 | 2,748 | 3,014.6 |
Selling General & Admin Expenses, Total | | | | | | 1,461.5 | 1,590.9 | 1,692.9 | 1,886.3 | 2,018.9 |
| — | — | — | — | — | 16.7 | 10 | 4.3 | 13.6 | 18.4 |
| | | — | — | — | 76.5 | 77.6 | 80.5 | 86.6 | 92.2 |
| — | — | | | — | — | — | — | — | — |
Other Operating Expenses, Total | | | | | | 1,554.7 | 1,678.6 | 1,777.7 | 1,986.4 | 2,129.4 |
| | | | | | 558.4 | 726.6 | 655.4 | 761.6 | 885.2 |
| | | | | | -101 | -85.4 | -87.9 | -119 | -118 |
Interest And Investment Income | | | | | | 9.7 | 44.5 | — | 9.7 | 45 |
| | | | | | -91.3 | -41 | -87.9 | -109.3 | -73 |
Income (Loss) On Equity Invest. | | | | | | 0.2 | — | — | — | — |
Other Non Operating Income (Expenses) | | | — | — | | 0.1 | 0.9 | 1.3 | 0.6 | 0.9 |
| | | | | | 467.4 | 686.5 | 568.7 | 653 | 813 |
| — | — | — | | | -53.4 | -18.1 | -6.3 | -15.5 | -34.5 |
| — | — | | — | — | — | — | — | -36.7 | — |
Gain (Loss) On Sale Of Investments | — | | — | — | — | — | — | -7.6 | — | — |
Gain (Loss) On Sale Of Assets | — | — | — | — | — | -0.9 | — | 52 | 28.6 | 3.6 |
| — | — | | — | | — | — | — | — | -1 |
| — | — | — | — | — | — | — | — | 20 | 11.1 |
| — | | — | — | — | — | — | — | — | -4.4 |
| | | — | — | | -5.3 | — | — | — | — |
| | | | | | 407.8 | 668.4 | 606.8 | 649.4 | 787.8 |
| | | | | | 102.7 | 164.9 | 114.3 | 169.7 | 198.4 |
Earnings From Continuing Operations | | | | | | 305.1 | 503.5 | 492.5 | 479.7 | 589.4 |
| | | | | | -0.7 | -0.9 | -1 | -1 | -1 |
| | | | | | 304.4 | 502.6 | 491.5 | 478.7 | 588.4 |
Preferred Dividend and Other Adjustments | | | | | | 2 | 4 | 3.9 | 2.2 | 2.6 |
Net Income to Common Incl Extra Items | | | | | | 302.4 | 498.6 | 487.6 | 476.5 | 585.8 |
Net Income to Common Excl. Extra Items | | | | | | 302.4 | 498.6 | 487.6 | 476.5 | 585.8 |
| | | | | | 129.5 | 129.6 | 129.2 | 128.8 | 128.6 |
Weighted Avg. Shares Outstanding | | | | | | 128.5 | 128.3 | 127.9 | 127.5 | 127.8 |
Weighted Avg. Shares Outstanding Dil | | | | | | 130 | 128.9 | 129.6 | 128.8 | 128.3 |
| | | | | | 2.4 | 3.9 | 3.8 | 3.7 | 4.6 |
| | | | | | 2.3 | 3.9 | 3.8 | 3.7 | 4.6 |
| | | | | | 715.3 | 873.4 | 808.4 | 916.6 | 1,056.4 |
| | | | | | 25.2% | 24.7% | 18.8% | 26.1% | 25.2% |