RPM International Inc. Website

RPM International Inc.

NYSE-RPM

Basic

  • Market Cap

    $15.25B

  • EV

    $17.43B

  • Shares Out

    128.76M

  • Revenue

    $7,335.28M

  • Employees

    17,300

Margins

  • Gross

    41.1%

  • EBITDA

    14.62%

  • Operating

    12.28%

  • Pre-Tax

    10.74%

  • Net

    8.02%

  • FCF

    12.38%

Returns (5Yr Avg)

  • ROA

    7.43%

  • ROTA

    40.47%

  • ROE

    26.06%

  • ROCE

    14.62%

  • ROIC

    11.04%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $121.54

  • P/E

    —

  • PEG

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

Financial Health

  • Cash

    $237.38M

  • Net Debt

    $2,171.05M

  • Debt/Equity

    0.96

  • EBIT/Interest

    7.64

Growth (CAGR)

  • Rev 3Yr

    6.3%

  • Rev 5Yr

    5.68%

  • Rev 10Yr

    5.3%

  • Dil EPS 3Yr

    5.64%

  • Dil EPS 5Yr

    17.78%

  • Dil EPS 10Yr

    7.68%

  • Rev Fwd 2Yr

    2.02%

  • EBITDA Fwd 2Yr

    10.22%

  • EPS Fwd 2Yr

    13.01%

  • EPS LT Growth Est

    10.02%

Dividends

  • Yield

    —

  • Payout

    39.09%

  • DPS

    $1.8

  • DPS Growth 3Yr

    6.27%

  • DPS Growth 5Yr

    5.61%

  • DPS Growth 10Yr

    6.66%

  • DPS Growth Fwd 2Yr

    9.29%

Select a metric from the list below to chart it

May '15

May '16

May '17

May '18

May '19

May '20

May '21

May '22

May '23

May '24

May '25 (E)

May '26 (E)

May '27 (E)

Metric
May '15
May '16
May '17
May '18
May '19
May '20
May '21
May '22
May '23
May '24

Total Revenues

5,507

6,106.3

6,707.7

7,256.4

7,335.3

Total Revenues % Chg.

-1%

10.9%

9.8%

8.2%

1.1%

Cost of Goods Sold, Total

3,393.8

3,701.1

4,274.7

4,508.4

4,320.7

Gross Profit

2,113.2

2,405.2

2,433.1

2,748

3,014.6

Selling General & Admin Expenses, Total

1,461.5

1,590.9

1,692.9

1,886.3

2,113.6

Provision for Bad Debts

—

—

—

—

—

16.7

10

4.3

13.6

—

R&D Expenses

—

—

—

76.5

77.6

80.5

86.6

—

Other Operating Expenses

—

—

—

—

—

—

—

—

Other Operating Expenses, Total

1,554.7

1,678.6

1,777.7

1,986.4

2,113.6

Operating Income

558.4

726.6

655.4

761.6

901

Interest Expense, Total

-101

-85.4

-87.9

-119

-118

Interest And Investment Income

9.7

44.5

—

9.7

45

Net Interest Expenses

-91.3

-41

-87.9

-109.3

-73

Income (Loss) On Equity Invest.

0.2

—

—

—

—

Other Non Operating Income (Expenses)

—

—

0.1

0.9

1.3

0.6

-10.2

EBT, Excl. Unusual Items

467.4

686.5

568.7

653

817.8

Restructuring Charges

—

—

—

-53.4

-18.1

-6.3

-15.5

-30

Impairment of Goodwill

—

—

—

—

—

—

—

-36.7

—

Gain (Loss) On Sale Of Investments

—

—

—

—

—

—

-7.6

—

—

Gain (Loss) On Sale Of Assets

—

—

—

—

—

-0.9

—

52

28.6

—

Asset Writedown

—

—

—

—

—

—

—

—

Insurance Settlements

—

—

—

—

—

—

—

—

20

—

Legal Settlements

—

—

—

—

—

—

—

—

—

Other Unusual Items

—

—

-5.3

—

—

—

—

EBT, Incl. Unusual Items

407.8

668.4

606.8

649.4

787.8

Income Tax Expense

102.7

164.9

114.3

169.7

198.4

Earnings From Continuing Operations

305.1

503.5

492.5

479.7

589.4

Minority Interest

-0.7

-0.9

-1

-1

-1

Net Income

304.4

502.6

491.5

478.7

588.4

Preferred Dividend and Other Adjustments

2

4

3.9

2.2

—

Net Income to Common Incl Extra Items

302.4

498.6

487.6

476.5

588.4

Net Income to Common Excl. Extra Items

302.4

498.6

487.6

476.5

588.4

Total Shares Outstanding

129.5

129.6

129.2

128.8

128.6

Weighted Avg. Shares Outstanding

128.5

128.3

127.9

127.5

127.8

Weighted Avg. Shares Outstanding Dil

130

128.9

129.6

128.8

128.3

EPS

2.4

3.9

3.8

3.7

4.6

EPS Diluted

2.3

3.9

3.8

3.7

4.6

EBITDA

715.3

873.4

808.4

916.6

1,072.3

Effective Tax Rate

25.2%

24.7%

18.8%

26.1%

25.2%