| | | | | | 2,015.5 | 2,161.2 | 2,424.3 | 2,695.8 | 3,073.3 | 3,234.8 |
| | | | | | 10.6% | 7.2% | 12.2% | 11.2% | 14% | 12.7% |
Cost of Goods Sold, Total | | | | | | 993.6 | 1,048.6 | 1,162.6 | 1,308.4 | 1,469.9 | 1,534.7 |
| | | | | | 1,021.9 | 1,112.6 | 1,261.7 | 1,387.4 | 1,603.4 | 1,700.1 |
Selling General & Admin Expenses, Total | | | | | | 623.4 | 657.2 | 727.5 | 802.7 | 912.1 | 955 |
Depreciation & Amortization | | | | | | 81.1 | 79.3 | 86.6 | 91.3 | 99.8 | 105.8 |
Other Operating Expenses, Total | | | | | | 704.5 | 736.5 | 814 | 894 | 1,011.9 | 1,060.8 |
| | | | | | 317.4 | 376.1 | 447.6 | 493.4 | 591.5 | 639.3 |
| — | — | — | — | — | -6.9 | -5.1 | -0.8 | -2.6 | -19.1 | -29.3 |
Interest And Investment Income | | | | | | — | — | — | — | — | — |
| | | | | | -6.9 | -5.1 | -0.8 | -2.6 | -19.1 | -29.3 |
Currency Exchange Gains (Loss) | — | — | — | — | — | — | -0.4 | — | — | — | — |
Other Non Operating Income (Expenses) | — | — | — | — | — | -49.3 | -7.9 | — | — | 6.6 | 1.3 |
| | | | | | 261.2 | 362.7 | 446.8 | 490.8 | 579.1 | 611.2 |
| — | — | — | — | — | — | — | — | — | -5.2 | -5.2 |
Gain (Loss) On Sale Of Assets | | | | | | — | — | 35.7 | 8.2 | 15.5 | 15.5 |
| — | — | — | — | — | — | — | — | — | -3.1 | -3.1 |
| | | | | | 261.2 | 362.7 | 482.5 | 498.9 | 586.3 | 618.4 |
| | | | | | 57.8 | 96 | 125.9 | 130.3 | 151.3 | 158 |
Earnings From Continuing Operations | | | | | | 203.3 | 266.8 | 356.6 | 368.6 | 435 | 460.4 |
| | | | | | 203.3 | 266.8 | 356.6 | 368.6 | 435 | 460.4 |
Net Income to Common Incl Extra Items | | | | | | 203.3 | 266.8 | 356.6 | 368.6 | 435 | 460.4 |
Net Income to Common Excl. Extra Items | | | | | | 203.3 | 266.8 | 356.6 | 368.6 | 435 | 460.4 |
| | | | | | 491.1 | 491.6 | 491.9 | 492.4 | 484.1 | 484.3 |
Weighted Avg. Shares Outstanding | | | | | | 491.2 | 491.6 | 492.1 | 492.3 | 489.9 | 485.7 |
Weighted Avg. Shares Outstanding Dil | | | | | | 491.2 | 491.6 | 492.1 | 492.4 | 490.1 | 485.9 |
| | | | | | 0.4 | 0.5 | 0.7 | 0.7 | 0.9 | 0.9 |
| | | | | | 0.4 | 0.5 | 0.7 | 0.7 | 0.9 | 0.9 |
| | | | | | 398.5 | 455.4 | 534.2 | 584.7 | 691.3 | 745.1 |
| | | | | | 22.1% | 26.5% | 26.1% | 26.1% | 25.8% | 25.6% |