| | | | | | 2,957 | 3,196.8 | 3,578.1 | 4,223 | 4,685.3 |
| | | | | | 13.4% | 8.1% | 11.9% | 18% | 10.9% |
Cost of Goods Sold, Total | | | | | | 1,189.6 | 1,307.4 | 1,514.2 | 1,836.9 | 1,997 |
| | | | | | 1,767.4 | 1,889.4 | 2,064 | 2,386.1 | 2,688.3 |
Selling General & Admin Expenses, Total | | | | | | 676.7 | 670.4 | 737.5 | 874 | 917.1 |
| | | | | | 201.9 | 225.3 | 253.6 | 287.6 | 307.5 |
Amortization of Goodwill and Intangible Assets | | | | | | 79.7 | 76.2 | 70.7 | 72.4 | 79.5 |
Other Operating Expenses, Total | | | | | | 958.3 | 971.9 | 1,061.8 | 1,234.1 | 1,304.1 |
| | | | | | 809.1 | 917.6 | 1,002.2 | 1,152 | 1,384.1 |
| | | | | | -39.4 | -23.6 | -22.3 | -51.1 | -49.7 |
Interest And Investment Income | | | | | | — | — | — | — | — |
| | | | | | -39.4 | -23.6 | -22.3 | -51.1 | -49.7 |
Income (Loss) On Equity Invest. | — | — | — | — | | -25.1 | -11.2 | -8.5 | -7.3 | -1.8 |
Currency Exchange Gains (Loss) | | | | | | — | -0.8 | 2.8 | -0.5 | -0.1 |
Other Non Operating Income (Expenses) | | | | | | 2.4 | 1.1 | 0.4 | -1.5 | 0.7 |
| | | | | | 747 | 883 | 974.5 | 1,091.6 | 1,333.1 |
| — | | | | | — | -13.9 | — | -9.2 | -64.2 |
Merger & Related Restructuring Charges | — | — | | — | | — | — | -1.9 | -10.9 | — |
Gain (Loss) On Sale Of Investments | — | | | | | -14.5 | 14.5 | -12.2 | 9.9 | -4 |
| — | — | — | — | — | — | — | — | 20.2 | — |
| — | — | | — | | 0.6 | — | — | — | — |
| | | | | | 733.1 | 883.7 | 960.5 | 1,101.7 | 1,264.8 |
| | | | | | 111.4 | 409.2 | 181 | 204.1 | 243.8 |
Earnings From Continuing Operations | | | | | | 621.7 | 474.5 | 779.4 | 897.6 | 1,021 |
| | | | | | 621.7 | 474.5 | 779.4 | 897.6 | 1,021 |
Net Income to Common Incl Extra Items | | | | | | 621.7 | 474.5 | 779.4 | 897.6 | 1,021 |
Net Income to Common Excl. Extra Items | | | | | | 621.7 | 474.5 | 779.4 | 897.6 | 1,021 |
| | | | | | 144.9 | 145.6 | 146.4 | 147.1 | 146.9 |
Weighted Avg. Shares Outstanding | | | | | | 144.3 | 145.3 | 146.1 | 146.8 | 147 |
Weighted Avg. Shares Outstanding Dil | | | | | | 145.7 | 146.5 | 147 | 147.5 | 147.6 |
| | | | | | 4.3 | 3.3 | 5.3 | 6.1 | 6.9 |
| | | | | | 4.3 | 3.2 | 5.3 | 6.1 | 6.9 |
| | | | | | 922.9 | 1,029 | 1,126.2 | 1,292.1 | 1,533.5 |
| | | | | | 15.2% | 46.3% | 18.8% | 18.5% | 19.3% |