| | | | | | 2,684.6 | 2,721.6 | 3,203.6 | 3,946 | 4,259.6 | 4,357.1 |
| | | | | | 240.1 | 273.9 | 444.4 | 294 | 286 | 301.9 |
| | | | | | 2,924.7 | 2,995.6 | 3,647.9 | 4,240 | 4,545.6 | 4,659 |
| | | | | | 3.5% | 2.4% | 21.8% | 16.2% | 7.2% | 5.4% |
Cost of Goods Sold, Total | | | | | | 813.2 | 867.5 | 933.5 | 1,074.7 | 1,162.7 | 1,218 |
| | | | | | 2,111.5 | 2,128.1 | 2,714.4 | 3,165.4 | 3,382.9 | 3,441 |
Selling General & Admin Expenses, Total | | | | | | 62.1 | 80 | 76 | 71.7 | 80.6 | 91.8 |
Depreciation & Amortization | | | | | | 512.9 | 553.3 | 713.4 | 888.1 | 970.1 | 1,094.8 |
| — | | | | | — | — | — | — | — | — |
Other Operating Expenses, Total | | | | | | 575.1 | 633.2 | 789.4 | 959.8 | 1,050.7 | 1,186.6 |
| | | | | | 1,536.4 | 1,494.9 | 1,925 | 2,205.6 | 2,332.2 | 2,254.3 |
| | | | | | -45.6 | -56.3 | -90.8 | -136.3 | -201.1 | -268 |
Interest And Investment Income | | | | | | 26.7 | 22.3 | 12.3 | 20.8 | 64.8 | 61.3 |
| | | | | | -19 | -34 | -78.5 | -115.5 | -136.3 | -206.6 |
Currency Exchange Gains (Loss) | | | | | | 7.8 | -98 | 111.8 | 98.3 | -51.2 | 26.8 |
Other Non Operating Income (Expenses) | | | | | | — | — | — | 15.1 | 18 | 17 |
| | | | | | 1,525.3 | 1,363 | 1,958.3 | 2,203.5 | 2,162.6 | 2,091.4 |
Gain (Loss) On Sale Of Investments | | | | — | | — | — | — | 2,182.6 | 2.8 | 2.4 |
Gain (Loss) On Sale Of Assets | | | | | | 0.3 | 1.5 | 13.7 | 1.5 | 17.2 | 18.1 |
| — | — | — | — | — | — | -3.2 | — | -7 | -11.7 | -11.7 |
| — | | — | — | — | — | — | — | — | — | — |
| — | — | — | | — | — | — | — | — | — | — |
| | | | | | 1,525.7 | 1,361.2 | 1,972 | 4,380.6 | 2,170.9 | 2,100.2 |
| — | — | — | — | — | — | — | 12.4 | 14.3 | 10.8 | 8.8 |
Earnings From Continuing Operations | | | | | | 1,525.7 | 1,361.2 | 1,959.6 | 4,366.3 | 2,160.1 | 2,091.4 |
| | | | | | -5.1 | -4 | -6.4 | -17.1 | -11.8 | -11.8 |
| | | | | | 1,520.5 | 1,357.2 | 1,953.3 | 4,349.1 | 2,148.3 | 2,079.7 |
Preferred Dividend and Other Adjustments | | | | | | 247.8 | 258.9 | 220.8 | 206.9 | 199.6 | 199.2 |
Net Income to Common Incl Extra Items | | | | | | 1,272.8 | 1,098.3 | 1,732.4 | 4,142.3 | 1,948.7 | 1,880.5 |
Net Income to Common Excl. Extra Items | | | | | | 1,272.8 | 1,098.3 | 1,732.4 | 4,142.3 | 1,948.7 | 1,880.5 |
| | | | | | 174.4 | 174.6 | 175.1 | 175.3 | 175.7 | 175 |
Weighted Avg. Shares Outstanding | | | | | | 174.3 | 174.5 | 174.9 | 175.3 | 175.5 | 175.6 |
Weighted Avg. Shares Outstanding Dil | | | | | | 174.5 | 174.6 | 175.6 | 176.3 | 176.1 | 176.1 |
| | | | | | 7.3 | 6.3 | 9.9 | 23.6 | 11.1 | 10.7 |
| | | | | | 7.3 | 6.3 | 9.9 | 23.5 | 11.1 | 10.7 |
| | | | | | 2,049.4 | 2,048.1 | 2,638.4 | 3,093.7 | 3,302.3 | 3,349.2 |
| — | — | — | — | — | — | — | 0.6% | 0.3% | 0.5% | 0.4% |