| | | | | | 7,220.8 | 7,328.9 | 8,701.7 | 10,326.8 | 9,314.6 | 9,733.6 |
| | | | | | 180 | 217 | 258.1 | 211.5 | 220.3 | 232.6 |
| | | | | | 24.8 | 16.9 | 6.6 | 37 | 148 | 157.9 |
| | | | | | 7,425.6 | 7,562.8 | 8,966.3 | 10,575.3 | 9,682.9 | 10,124 |
| | | | | | 3.3% | 1.8% | 18.6% | 17.9% | -8.4% | 0.1% |
Cost of Goods Sold, Total | | | | | | 5,849.9 | 5,911.8 | 6,763.1 | 7,662.3 | 7,051.2 | 7,389 |
Finance Div. Operating Exp. | | | | | | 77 | 75.5 | 84.9 | 88 | 86.6 | 89.4 |
Interest Expense - Finance Division | | | | | | 1 | 1.4 | 1.6 | 1.4 | 0.9 | 0.8 |
| | | | | | 1,497.7 | 1,574.1 | 2,116.7 | 2,823.7 | 2,544.2 | 2,644.8 |
Selling General & Admin Expenses, Total | | | | | | 447.5 | 431 | 474.8 | 532.4 | 589 | 590.5 |
Other Operating Expenses, Total | | | | | | 447.5 | 431 | 474.8 | 532.4 | 589 | 590.5 |
| | | | | | 1,050.1 | 1,143.1 | 1,641.9 | 2,291.3 | 1,955.2 | 2,054.3 |
| | | | | | -24.3 | -39.5 | -51.5 | -38.1 | -26.9 | -26.6 |
| | | | | | -24.3 | -39.5 | -51.5 | -38.1 | -26.9 | -26.6 |
| | | | | | 1,025.8 | 1,103.6 | 1,590.4 | 2,253.2 | 1,928.4 | 2,027.6 |
| — | — | — | — | — | — | -25.6 | — | — | — | — |
| | | | | | 1,025.8 | 1,078 | 1,590.4 | 2,253.2 | 1,928.4 | 2,027.6 |
| | | | | | 147.3 | 176.8 | 353.7 | 527.6 | 336.8 | 389.2 |
Earnings From Continuing Operations | | | | | | 878.5 | 901.2 | 1,236.7 | 1,725.6 | 1,591.6 | 1,638.4 |
| | | | | | 878.5 | 901.2 | 1,236.7 | 1,725.6 | 1,591.6 | 1,638.4 |
Net Income to Common Incl Extra Items | | | | | | 878.5 | 901.2 | 1,236.7 | 1,725.6 | 1,591.6 | 1,638.4 |
Net Income to Common Excl. Extra Items | | | | | | 878.5 | 901.2 | 1,236.7 | 1,725.6 | 1,591.6 | 1,638.4 |
| | | | | | 3.6 | 3.7 | 3.4 | 3.2 | 3.2 | 3.1 |
Weighted Avg. Shares Outstanding | | | | | | 3.6 | 3.7 | 3.6 | 3.3 | 3.2 | 3.2 |
Weighted Avg. Shares Outstanding Dil | | | | | | 4 | 3.9 | 3.9 | 3.5 | 3.4 | 3.4 |
| | | | | | 241.3 | 244.1 | 345.4 | 525.2 | 491.5 | 513.5 |
| | | | | | 221.1 | 230.1 | 320.5 | 491.8 | 463.3 | 484.1 |
| | | | | | 1,070.9 | 1,165.1 | 1,661.4 | 2,308.7 | 1,972.2 | 2,071.5 |
| | | | | | 14.4% | 16.4% | 22.2% | 23.4% | 17.5% | 19.2% |