ServiceNow, Inc. (NOW)

Basic

  • Market Cap

    $158.59B

  • EV

    $152.8B

  • Shares Out

    205M

  • Revenue

    $8,971M

  • Employees

    22,668

Margins

  • Gross

    78.59%

  • EBITDA

    14.76%

  • Operating

    8.49%

  • Pre-Tax

    11.24%

  • Net

    19.3%

  • FCF

    30.14%

Returns (5Yr Avg)

  • ROA

    1.76%

  • ROTA

    18.16%

  • ROE

    17.07%

  • ROCE

    5.08%

  • ROIC

    5.22%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $832.11

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $4,877M

  • Net Debt

    -$5,796M

  • Debt/Equity

    0.3

  • EBIT/Interest

    31.75

Growth (CAGR)

  • Rev 3Yr

    25.68%

  • Rev 5Yr

    28.02%

  • Rev 10Yr

    35.67%

  • Dil EPS 3Yr

    142.56%

  • Dil EPS 5Yr

    123.75%

  • Dil EPS 10Yr

    31.51%

  • Rev Fwd 2Yr

    21.03%

  • EBITDA Fwd 2Yr

    24.45%

  • EPS Fwd 2Yr

    21.56%

  • EPS LT Growth Est

    30.97%

Dividends

  • Yield

  • Payout

  • DPS

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

Total Revenues

3,460

4,519

5,896

7,245

8,971

Total Revenues % Chg.

32.6%

30.6%

30.5%

22.9%

23.8%

Cost of Goods Sold, Total

796

987

1,353

1,573

1,921

Gross Profit

2,664

3,532

4,543

5,672

7,050

Selling General & Admin Expenses, Total

1,873

2,309

2,889

3,549

4,164

R&D Expenses

749

1,024

1,397

1,768

2,124

Other Operating Expenses, Total

2,622

3,333

4,286

5,317

6,288

Operating Income

42

199

257

355

762

Interest Expense, Total

-33

-33

-27

-24

Interest And Investment Income

20

82

302

Net Interest Expenses

-33

-33

20

55

278

Currency Exchange Gains (Loss)

Other Non Operating Income (Expenses)

58

31

-28

-11

-32

EBT, Excl. Unusual Items

67

197

249

399

1,008

Merger & Related Restructuring Charges

Legal Settlements

Other Unusual Items

-47

EBT, Incl. Unusual Items

67

150

249

399

1,008

Income Tax Expense

-560

31

19

74

-723

Earnings From Continuing Operations

627

119

230

325

1,731

Net Income

627

119

230

325

1,731

Net Income to Common Incl Extra Items

627

119

230

325

1,731

Net Income to Common Excl. Extra Items

627

119

230

325

1,731

Total Shares Outstanding

189.5

195.8

199.6

202.9

204.7

Weighted Avg. Shares Outstanding

186.5

193.1

198.1

201.4

204.1

Weighted Avg. Shares Outstanding Dil

197.2

202.5

203.2

203.5

205.6

EPS

3.4

0.6

1.2

1.6

8.5

EPS Diluted

3.2

0.6

1.1

1.6

8.4

EBITDA

294

535

729

788

1,324