ServiceNow, Inc. Website

ServiceNow, Inc.

NYSE-NOW

Basic

  • Market Cap

    $170.61B

  • EV

    $163.98B

  • Shares Out

    205.86M

  • Revenue

    $9,955M

  • Employees

    22,668

Margins

  • Gross

    79.07%

  • EBITDA

    16.46%

  • Operating

    10.78%

  • Pre-Tax

    14.11%

  • Net

    11.51%

  • FCF

    30.97%

Returns (5Yr Avg)

  • ROA

    6.35%

  • ROTA

    18.03%

  • ROE

    16.97%

  • ROCE

    5.54%

  • ROIC

    6.3%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $870.14

  • P/E

    —

  • PEG

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

Financial Health

  • Cash

    $5,413M

  • Net Debt

    -$6,630M

  • Debt/Equity

    0.26

  • EBIT/Interest

    44.71

Growth (CAGR)

  • Rev 3Yr

    24.4%

  • Rev 5Yr

    27.02%

  • Rev 10Yr

    33.78%

  • Dil EPS 3Yr

    86.74%

  • Dil EPS 5Yr

    230.89%

  • Dil EPS 10Yr

    19.38%

  • Rev Fwd 2Yr

    21.06%

  • EBITDA Fwd 2Yr

    24.07%

  • EPS Fwd 2Yr

    22.85%

  • EPS LT Growth Est

    32.06%

Dividends

  • Yield

    —

  • Payout

    —

  • DPS

    —

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    —

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Metric
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
LTM

Total Revenues

3,460

4,519

5,896

7,245

8,971

9,955

Total Revenues % Chg.

32.6%

30.6%

30.5%

22.9%

23.8%

24.2%

Cost of Goods Sold, Total

796

987

1,353

1,573

1,921

2,084

Gross Profit

2,664

3,532

4,543

5,672

7,050

7,871

Selling General & Admin Expenses, Total

1,873

2,309

2,889

3,549

4,164

4,438

R&D Expenses

749

1,024

1,397

1,768

2,124

2,360

Other Operating Expenses, Total

2,622

3,333

4,286

5,317

6,288

6,798

Operating Income

42

199

257

355

762

1,073

Interest Expense, Total

-33

-33

—

-27

-24

-24

Interest And Investment Income

—

—

—

20

82

302

373

Net Interest Expenses

-33

-33

20

55

278

349

Currency Exchange Gains (Loss)

—

—

—

—

—

—

—

—

Other Non Operating Income (Expenses)

—

58

31

-28

-11

-32

-17

EBT, Excl. Unusual Items

67

197

249

399

1,008

1,405

Merger & Related Restructuring Charges

—

—

—

—

—

—

—

—

—

Legal Settlements

—

—

—

—

—

—

—

—

—

—

Other Unusual Items

—

—

—

—

—

—

-47

—

—

—

—

EBT, Incl. Unusual Items

67

150

249

399

1,008

1,405

Income Tax Expense

-560

31

19

74

-723

259

Earnings From Continuing Operations

627

119

230

325

1,731

1,146

Net Income

627

119

230

325

1,731

1,146

Net Income to Common Incl Extra Items

627

119

230

325

1,731

1,146

Net Income to Common Excl. Extra Items

627

119

230

325

1,731

1,146

Total Shares Outstanding

189.5

195.8

199.6

202.9

204.7

205.9

Weighted Avg. Shares Outstanding

186.5

193.1

198.1

201.4

204.1

205

Weighted Avg. Shares Outstanding Dil

197.2

202.5

203.2

203.5

205.6

207.1

EPS

3.4

0.6

1.2

1.6

8.5

5.6

EPS Diluted

3.2

0.6

1.1

1.6

8.4

5.5

EBITDA

294

535

729

788

1,324

1,639

Effective Tax Rate

-835.8%

20.7%

7.6%

18.5%

-71.7%

18.4%