ServiceNow, Inc. Website

ServiceNow, Inc.

NYSE-NOW

Basic

  • Market Cap

    $140.81B

  • EV

    $134.31B

  • Shares Out

    205.38M

  • Revenue

    $9,478M

  • Employees

    22,668

Margins

  • Gross

    78.87%

  • EBITDA

    15.99%

  • Operating

    10.02%

  • Pre-Tax

    13.14%

  • Net

    20.34%

  • FCF

    33.48%

Returns (5Yr Avg)

  • ROA

    6.01%

  • ROTA

    17.29%

  • ROE

    16.25%

  • ROCE

    4.92%

  • ROIC

    6.01%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $854.99

  • P/E

    —

  • PEG

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

Financial Health

  • Cash

    $5,110M

  • Net Debt

    -$6,503M

  • Debt/Equity

    0.28

  • EBIT/Interest

    39.58

Growth (CAGR)

  • Rev 3Yr

    25.17%

  • Rev 5Yr

    27.54%

  • Rev 10Yr

    34.82%

  • Dil EPS 3Yr

    130.73%

  • Dil EPS 5Yr

    111.18%

  • Dil EPS 10Yr

    28.71%

  • Rev Fwd 2Yr

    21.05%

  • EBITDA Fwd 2Yr

    24.06%

  • EPS Fwd 2Yr

    22.77%

  • EPS LT Growth Est

    25.28%

Dividends

  • Yield

    —

  • Payout

    —

  • DPS

    —

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    —

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Metric
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
LTM

Total Revenues

3,460

4,519

5,896

7,245

8,971

9,478

Total Revenues % Chg.

32.6%

30.6%

30.5%

22.9%

23.8%

24.4%

Cost of Goods Sold, Total

796

987

1,353

1,573

1,921

2,003

Gross Profit

2,664

3,532

4,543

5,672

7,050

7,475

Selling General & Admin Expenses, Total

1,873

2,309

2,889

3,549

4,164

4,287

R&D Expenses

749

1,024

1,397

1,768

2,124

2,238

Other Operating Expenses, Total

2,622

3,333

4,286

5,317

6,288

6,525

Operating Income

42

199

257

355

762

950

Interest Expense, Total

-33

-33

—

-27

-24

-24

Interest And Investment Income

—

—

—

20

82

302

343

Net Interest Expenses

-33

-33

20

55

278

319

Currency Exchange Gains (Loss)

—

—

—

—

—

—

—

—

Other Non Operating Income (Expenses)

—

58

31

-28

-11

-32

-24

EBT, Excl. Unusual Items

67

197

249

399

1,008

1,245

Merger & Related Restructuring Charges

—

—

—

—

—

—

—

—

—

Legal Settlements

—

—

—

—

—

—

—

—

—

—

Other Unusual Items

—

—

—

—

—

—

-47

—

—

—

—

EBT, Incl. Unusual Items

67

150

249

399

1,008

1,245

Income Tax Expense

-560

31

19

74

-723

-683

Earnings From Continuing Operations

627

119

230

325

1,731

1,928

Net Income

627

119

230

325

1,731

1,928

Net Income to Common Incl Extra Items

627

119

230

325

1,731

1,928

Net Income to Common Excl. Extra Items

627

119

230

325

1,731

1,928

Total Shares Outstanding

189.5

195.8

199.6

202.9

204.7

205

Weighted Avg. Shares Outstanding

186.5

193.1

198.1

201.4

204.1

204.6

Weighted Avg. Shares Outstanding Dil

197.2

202.5

203.2

203.5

205.6

206.6

EPS

3.4

0.6

1.2

1.6

8.5

9.4

EPS Diluted

3.2

0.6

1.1

1.6

8.4

9.3

EBITDA

294

535

729

788

1,324

1,516

Effective Tax Rate

-835.8%

20.7%

7.6%

18.5%

-71.7%

-54.9%