| | | | | | 19,204 | 17,997 | 17,069 | 20,956 | 28,114 | 25,850 |
| | | | | | 14.8% | -6.3% | -5.2% | 22.8% | 34.2% | -4.1% |
Cost of Goods Sold, Total | | | | | | 8,003 | 7,473 | 8,508 | 10,817 | 10,138 | 9,997 |
| | | | | | 11,201 | 10,524 | 8,561 | 10,139 | 17,976 | 15,853 |
Selling General & Admin Expenses, Total | — | — | | | | -185 | -200 | -257 | -202 | -245 | -227 |
Depreciation & Amortization | | | | | | 4,216 | 4,052 | 3,924 | 4,389 | 5,879 | 5,871 |
| | | | | | 1,804 | 1,709 | 1,801 | 2,077 | 2,265 | 2,292 |
Other Operating Expenses, Total | | | | | | 5,835 | 5,561 | 5,468 | 6,264 | 7,899 | 7,936 |
| | | | | | 5,366 | 4,963 | 3,093 | 3,875 | 10,077 | 7,917 |
| | | | | | -2,249 | -1,950 | -1,270 | -585 | -3,324 | -3,149 |
Interest And Investment Income | | | | | | — | — | — | — | — | — |
| | | | | | -2,249 | -1,950 | -1,270 | -585 | -3,324 | -3,149 |
Income (Loss) On Equity Invest. | | | | | | 66 | -1,351 | 666 | 203 | -648 | -519 |
Currency Exchange Gains (Loss) | | | | | — | — | — | — | — | — | — |
Other Non Operating Income (Expenses) | | | | | | 188 | 185 | 272 | 312 | 494 | 445 |
| | | | | | 3,371 | 1,847 | 2,761 | 3,805 | 6,599 | 4,694 |
Merger & Related Restructuring Charges | — | | | | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Investments | | | | | | 293 | 213 | 337 | -381 | 284 | 270 |
Gain (Loss) On Sale Of Assets | | | | | | 406 | 353 | 77 | 522 | 405 | 488 |
| | | | | — | — | — | — | -114 | — | — |
| — | — | | | | -234 | — | — | — | — | — |
| | | | | | 3,836 | 2,413 | 3,175 | 3,832 | 7,288 | 5,452 |
| | | | | | 448 | 44 | 348 | 586 | 1,006 | 286 |
Earnings From Continuing Operations | | | | | | 3,388 | 2,369 | 2,827 | 3,246 | 6,282 | 5,166 |
| | | | | | 381 | 550 | 746 | 901 | 1,028 | 1,153 |
| | | | | | 3,769 | 2,919 | 3,573 | 4,147 | 7,310 | 6,319 |
Net Income to Common Incl Extra Items | | | | | | 3,769 | 2,919 | 3,573 | 4,147 | 7,310 | 6,319 |
Net Income to Common Excl. Extra Items | | | | | | 3,769 | 2,919 | 3,573 | 4,147 | 7,310 | 6,319 |
| | | | | | 1,956 | 1,960 | 1,963 | 1,987 | 2,052 | 2,055.4 |
Weighted Avg. Shares Outstanding | | | | | | 1,927.9 | 1,959 | 1,962.5 | 1,972.6 | 2,026.1 | 2,046.6 |
Weighted Avg. Shares Outstanding Dil | | | | | | 1,941.9 | 1,968.8 | 1,972.2 | 1,978.6 | 2,030.8 | 2,051.1 |
| | | | | | 2 | 1.5 | 1.8 | 2.1 | 3.6 | 3.1 |
| | | | | | 1.9 | 1.5 | 1.8 | 2.1 | 3.6 | 3.1 |
| | | | | | 9,844 | 9,278 | 7,307 | 8,665 | 16,228 | 14,083 |
| | | | | | 11.7% | 1.8% | 11% | 15.3% | 13.8% | 5.2% |