Altria Group, Inc. Website

Altria Group, Inc.

NYSE-MO

Basic

  • Market Cap

    $75.27B

  • EV

    $96.75B

  • Shares Out

    1,717.63M

  • Revenue

    $20.46B

  • Employees

    6,400

Margins

  • Gross

    69.45%

  • EBITDA

    60.16%

  • Operating

    58.77%

  • Pre-Tax

    54.69%

  • Net

    41.42%

  • FCF

    44.02%

Returns (5Yr Avg)

  • ROA

    9.65%

  • ROTA

    6.01%

  • ROE

    18.85%

  • ROCE

    34.68%

  • ROIC

    12.82%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $46.71

  • P/E

    —

  • PEG

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

Financial Health

  • Cash

    $3,608M

  • Net Debt

    $21.43B

  • Debt/Equity

    -4.95

  • EBIT/Interest

    10.56

Growth (CAGR)

  • Rev 3Yr

    -3.81%

  • Rev 5Yr

    1.12%

  • Rev 10Yr

    1.46%

  • Dil EPS 3Yr

    27.01%

  • Dil EPS 5Yr

    7.8%

  • Dil EPS 10Yr

    8.26%

  • Rev Fwd 2Yr

    0.51%

  • EBITDA Fwd 2Yr

    0.54%

  • EPS Fwd 2Yr

    3.36%

  • EPS LT Growth Est

    3.82%

Dividends

  • Yield

    —

  • Payout

    81.24%

  • DPS

    $3.88

  • DPS Growth 3Yr

    4.3%

  • DPS Growth 5Yr

    4.59%

  • DPS Growth 10Yr

    7.51%

  • DPS Growth Fwd 2Yr

    3.98%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Metric
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
LTM

Total Revenues

19,796

20,841

21,111

20,688

20,502

20,456

Total Revenues % Chg.

0.9%

5.3%

1.3%

-2%

-0.9%

10.7%

Cost of Goods Sold, Total

7,083

7,353

7,172

6,505

6,247

6,250

Gross Profit

12,713

13,488

13,939

14,183

14,255

14,206

Selling General & Admin Expenses, Total

1,911

1,994

2,020

1,882

2,058

2,185

Other Operating Expenses

—

—

—

—

—

—

—

—

—

Other Operating Expenses, Total

1,911

1,994

2,020

1,882

2,058

2,185

Operating Income

10,802

11,494

11,919

12,301

12,197

12,021

Interest Expense, Total

-1,258

-1,259

-1,186

-1,125

-1,138

-1,138

Interest And Investment Income

42

14

26

70

160

160

Net Interest Expenses

-1,216

-1,245

-1,160

-1,055

-978

-978

Income (Loss) On Equity Invest.

1,725

-111

-5,979

-3,641

243

618

Currency Exchange Gains (Loss)

—

—

—

—

—

36

40

7

—

—

—

Other Non Operating Income (Expenses)

—

—

—

—

—

—

—

—

—

—

-26

EBT, Excl. Unusual Items

11,347

10,178

4,787

7,605

11,462

11,635

Restructuring Charges

—

-216

-411

—

—

—

—

Merger & Related Restructuring Charges

—

—

—

—

—

—

-37

—

—

—

Impairment of Goodwill

—

—

—

—

—

—

—

—

—

Gain (Loss) On Sale Of Investments

—

—

—

—

—

-8,600

-2,600

—

—

—

—

Asset Writedown

—

—

—

—

—

—

—

—

—

Legal Settlements

-228

-83

-182

-264

-563

-476

Other Unusual Items

-1,537

-194

-744

48

29

29

EBT, Incl. Unusual Items

766

6,890

3,824

7,389

10,928

11,188

Income Tax Expense

2,064

2,436

1,349

1,625

2,798

2,716

Earnings From Continuing Operations

-1,298

4,454

2,475

5,764

8,130

8,472

Minority Interest

—

5

13

—

—

—

—

Net Income

-1,293

4,467

2,475

5,764

8,130

8,472

Preferred Dividend and Other Adjustments

7

8

11

13

17

19

Net Income to Common Incl Extra Items

-1,300

4,459

2,464

5,751

8,113

8,453

Net Income to Common Excl. Extra Items

-1,300

4,459

2,464

5,751

8,113

8,453

Total Shares Outstanding

1,858

1,858.4

1,823.2

1,785.5

1,763.5

1,717.6

Weighted Avg. Shares Outstanding

1,869

1,858

1,845

1,804

1,777

1,770

Weighted Avg. Shares Outstanding Dil

1,869

1,859

1,845

1,804

1,777

1,770

EPS

-0.7

2.4

1.3

3.2

4.6

4.8

EPS Diluted

-0.7

2.4

1.3

3.2

4.6

4.8

EBITDA

11,028

11,751

12,163

12,527

12,469

12,306

Effective Tax Rate

269.5%

35.4%

35.3%

22%

25.6%

24.3%