| | | | | | 4,422.3 | 4,432.1 | 5,414 | 6,160.7 | 6,777.2 | 6,617.2 |
| | | | | | 11.1% | 0.2% | 22.2% | 13.8% | 10% | 2.4% |
Cost of Goods Sold, Total | | | | | | 3,239.1 | 3,175.6 | 4,065.6 | 4,737.4 | 4,754.6 | 4,667.6 |
| | | | | | 1,183.2 | 1,256.5 | 1,348.4 | 1,423.3 | 2,022.6 | 1,949.6 |
Selling General & Admin Expenses, Total | | | | | | 308.4 | 302.1 | 329.2 | 374 | 429.2 | 447.2 |
| | | | | — | -4.9 | 13.8 | -12.7 | -37.3 | -8.9 | -8.9 |
Other Operating Expenses, Total | | | | | | 303.5 | 315.9 | 316.5 | 336.7 | 420.3 | 438.3 |
| | | | | | 879.7 | 940.6 | 1,031.9 | 1,086.6 | 1,602.3 | 1,511.3 |
| | | | | | -129.3 | -118.1 | -142.7 | -169 | -165.3 | -161.3 |
Interest And Investment Income | — | — | — | — | — | — | — | — | 13.6 | 46.7 | 46.7 |
| | | | | | -129.3 | -118.1 | -142.7 | -155.4 | -118.6 | -114.6 |
Other Non Operating Income (Expenses) | | | | | | -1.6 | -1.8 | 2.6 | 17.1 | 1.8 | -27.2 |
| | | | | | 748.8 | 820.7 | 891.8 | 948.3 | 1,485.5 | 1,369.5 |
| — | — | — | — | | — | — | — | — | — | — |
Merger & Related Restructuring Charges | | | | | | -0.5 | -1.3 | -57.9 | -9.1 | -12.2 | -52.2 |
Gain (Loss) On Sale Of Assets | — | | — | | | — | 69.9 | 21.6 | 151.9 | 19.5 | 1,350.5 |
| — | — | — | — | | — | — | — | — | — | — |
| — | — | — | | — | — | — | — | — | — | — |
| | | | | | 748.3 | 889.3 | 855.5 | 1,091.1 | 1,492.8 | 2,667.8 |
| | | | | | 136.3 | 168.2 | 153.2 | 234.8 | 292.5 | 609.5 |
Earnings From Continuing Operations | | | | | | 612 | 721.1 | 702.3 | 856.3 | 1,200.3 | 2,058.3 |
Earnings Of Discontinued Operations | | — | — | — | — | — | — | 0.5 | 10.5 | -30.9 | -18.9 |
| | | | | | -0.1 | -0.1 | -0.3 | — | -0.5 | -0.5 |
| | | | | | 611.9 | 721 | 702.5 | 866.8 | 1,168.9 | 2,038.9 |
Preferred Dividend and Other Adjustments | | | | | | 0.9 | 0.6 | 0.2 | — | — | — |
Net Income to Common Incl Extra Items | | | | | | 611 | 720.4 | 702.3 | 866.8 | 1,168.9 | 2,038.9 |
Net Income to Common Excl. Extra Items | | | | | | 611 | 720.4 | 701.8 | 856.3 | 1,199.8 | 2,057.8 |
| | | | | | 62.4 | 62.3 | 62.4 | 62.1 | 61.8 | 61.1 |
Weighted Avg. Shares Outstanding | | | | | | 62.5 | 62.3 | 62.4 | 62.3 | 61.9 | 61.7 |
Weighted Avg. Shares Outstanding Dil | | | | | | 62.7 | 62.4 | 62.6 | 62.5 | 62.1 | 61.9 |
| | | | | | 9.8 | 11.6 | 11.3 | 13.9 | 18.9 | 33 |
| | | | | | 9.7 | 11.5 | 11.2 | 13.9 | 18.8 | 32.9 |
| | | | | | 1,251.2 | 1,334.1 | 1,483.6 | 1,592.6 | 2,115.5 | 2,043.5 |
| | | | | | 18.2% | 18.9% | 17.9% | 21.5% | 19.6% | 22.8% |