| | | | | | 12,462.8 | 4,917.1 | 9,454.1 | 13,081.8 | 16,118.5 | 17,012 |
| | | — | — | — | — | — | — | — | — | — |
| | | | | | 12,462.8 | 4,917.1 | 9,454.1 | 13,081.8 | 16,118.5 | 17,012 |
| | | | | | 9.9% | -60.5% | 92.3% | 38.4% | 23.2% | 15.1% |
Cost of Goods Sold, Total | | | | | | 7,166.6 | 3,207.8 | 4,804.5 | 6,607.3 | 8,507.8 | 9,109.3 |
| | | | | | 5,296.2 | 1,709.4 | 4,649.5 | 6,474.5 | 7,610.7 | 7,902.7 |
Selling General & Admin Expenses, Total | | | | | | 2,565.9 | 2,489.1 | 2,930 | 4,705.7 | 5,213.1 | 5,347.9 |
| | | | | | 7.2 | 0.1 | 5.1 | 1.9 | 0.4 | 2.1 |
Depreciation & Amortization | | | | | | 1,304.6 | 1,210.6 | 1,150.6 | 3,482.1 | 814.1 | 795.7 |
| — | — | — | | — | — | — | — | — | — | — |
Other Operating Expenses, Total | | | | | | 3,877.7 | 3,699.7 | 4,085.7 | 8,189.7 | 6,027.6 | 6,145.6 |
| | | | | | 1,418.5 | -1,990.3 | 563.8 | -1,715.2 | 1,583.1 | 1,757.1 |
| | | | | | -847.9 | -676.4 | -799.6 | -595 | -460.3 | -440.8 |
Interest And Investment Income | — | — | — | — | — | — | — | — | 96 | 164 | 164 |
| | | | | | -847.9 | -676.4 | -799.6 | -499 | -296.3 | -276.8 |
Income (Loss) On Equity Invest. | | | | | | 57.2 | -60.4 | 1.6 | -183.7 | -63.1 | -28 |
Currency Exchange Gains (Loss) | — | — | — | — | — | — | — | — | -19 | -106 | -106 |
Other Non Operating Income (Expenses) | | | | | | -238.8 | -118.9 | 105.7 | -33.9 | -17.7 | -505 |
| | | | | | 389 | -2,846 | -128.5 | -2,450.7 | 1,100 | 841.3 |
| — | — | | | — | — | — | — | — | — | — |
| — | | — | — | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Investments | | | | — | | — | -64 | 28 | 10 | -26 | -81 |
Gain (Loss) On Sale Of Assets | — | — | — | — | — | 2,676.7 | 1,491.9 | — | 3,344.5 | 398.8 | 398.8 |
| — | — | — | — | — | -219 | — | — | — | — | — |
| — | — | — | — | — | — | -49 | — | — | — | — |
| — | — | | — | — | — | -44.4 | 1,562.3 | — | — | — |
| | | | | | 2,846.7 | -1,511.5 | 1,461.8 | 903.8 | 1,472.8 | 1,159.1 |
| | | | | | 632.3 | -191.6 | 253.4 | 697.1 | 157.8 | -15 |
Earnings From Continuing Operations | | | | | | 2,214.4 | -1,319.9 | 1,208.4 | 206.7 | 1,314.9 | 1,174 |
| | | | | | -165.2 | 287.2 | 46 | 1,266.4 | -172.7 | -294.9 |
| | | | | | 2,049.1 | -1,032.7 | 1,254.4 | 1,473.1 | 1,142.2 | 879.1 |
Preferred Dividend and Other Adjustments | — | — | | | | 2.7 | -35.5 | 78.3 | 31.9 | -2.1 | -0.9 |
Net Income to Common Incl Extra Items | | | | | | 2,046.4 | -997.2 | 1,176.1 | 1,441.2 | 1,144.3 | 880.1 |
Net Income to Common Excl. Extra Items | | | | | | 2,046.4 | -997.2 | 1,176.1 | 1,441.2 | 1,144.3 | 880.1 |
| | | | | | 503.1 | 494.3 | 453.8 | 379.1 | 326.6 | 305 |
Weighted Avg. Shares Outstanding | | | | | | 524.2 | 494.2 | 481.9 | 409.2 | 354.9 | 329.1 |
Weighted Avg. Shares Outstanding Dil | | | | | | 527.6 | 494.2 | 487.4 | 413 | 358.6 | 332.3 |
| | | | | | 3.9 | -2 | 2.4 | 3.5 | 3.2 | 2.7 |
| | | | | | 3.9 | -2 | 2.4 | 3.5 | 3.2 | 2.6 |
| | | | | | 2,723.1 | -779.8 | 1,714.4 | 1,766.9 | 2,397.2 | 2,552.8 |
| | | | | | 22.2% | 12.7% | 17.3% | 77.1% | 10.7% | -1.3% |