| | | | | | 231,051 | 238,228 | 263,966 | 276,711 | 308,951 | 313,751 |
| | | | | | 7.8% | 3.1% | 10.8% | 4.8% | 11.7% | 10.5% |
Cost of Goods Sold, Total | | | | | | 219,050 | 226,261 | 250,882 | 264,482 | 296,367 | 301,037 |
| | | | | | 12,001 | 11,967 | 13,084 | 12,229 | 12,584 | 12,714 |
Selling General & Admin Expenses, Total | | | | | | 8,907 | 8,791 | 8,937 | 7,980 | 8,010 | 8,113 |
| | | | | — | — | — | — | — | — | — |
| — | — | — | | — | — | — | — | — | — | — |
Other Operating Expenses, Total | | | | | | 8,907 | 8,791 | 8,937 | 7,980 | 8,010 | 8,113 |
| | | | | | 3,094 | 3,176 | 4,147 | 4,249 | 4,574 | 4,601 |
| | | | | | -249 | -217 | -178 | -248 | -252 | -280 |
Interest And Investment Income | | | | | | 49 | 12 | 10 | 107 | 118 | 118 |
| | | | | | -200 | -205 | -168 | -141 | -134 | -162 |
Income (Loss) On Equity Invest. | | | | | | -1,072 | 48 | 43 | 5 | 4 | -39 |
Currency Exchange Gains (Loss) | — | — | — | — | — | -10 | — | — | — | — | — |
Other Non Operating Income (Expenses) | | | | | | 47 | 30 | 66 | 291 | 34 | 59 |
| | | | | | 1,859 | 3,049 | 4,088 | 4,404 | 4,478 | 4,459 |
| — | | | | | -156 | -219 | -106 | -137 | -72 | -30 |
Merger & Related Restructuring Charges | | | | — | — | — | — | — | — | — | — |
| — | — | | | | -2 | -69 | — | — | — | — |
Gain (Loss) On Sale Of Investments | — | — | — | | | -258 | 75 | 140 | 106 | -24 | 86 |
Gain (Loss) On Sale Of Assets | — | | | | — | — | — | -1,600 | 66 | — | — |
| — | — | — | | | -112 | -115 | -175 | -72 | -43 | -43 |
| | — | — | — | | -60 | -7,755 | -228 | 137 | 97 | -15 |
| — | — | — | | — | -127 | — | -191 | 126 | -647 | -675 |
| | | | | | 1,144 | -5,034 | 1,928 | 4,630 | 3,789 | 3,782 |
| | | | | | 18 | -695 | 636 | 905 | 629 | 659 |
Earnings From Continuing Operations | | | | | | 1,126 | -4,339 | 1,292 | 3,725 | 3,160 | 3,123 |
Earnings Of Discontinued Operations | | | | | | -6 | -1 | -5 | -3 | — | — |
| | | | | | -220 | -199 | -173 | -162 | -158 | -164 |
| | | | | | 900 | -4,539 | 1,114 | 3,560 | 3,002 | 2,959 |
Net Income to Common Incl Extra Items | | | | | | 900 | -4,539 | 1,114 | 3,560 | 3,002 | 2,959 |
Net Income to Common Excl. Extra Items | | | | | | 906 | -4,538 | 1,119 | 3,563 | 3,002 | 2,959 |
| | | | | | 162 | 158 | 145 | 136 | 130 | 129.7 |
Weighted Avg. Shares Outstanding | | | | | | 180.6 | 160.6 | 152.3 | 141.1 | 133.2 | 131.8 |
Weighted Avg. Shares Outstanding Dil | | | | | | 181.6 | 160.6 | 154.1 | 142.2 | 134.1 | 132.6 |
| | | | | | 5 | -28.3 | 7.3 | 25.2 | 22.5 | 22.5 |
| | | | | | 5 | -28.3 | 7.2 | 25 | 22.4 | 22.3 |
| | | | | | 3,887 | 3,946 | 4,791 | 4,756 | 5,107 | 5,144 |
| | | | | | 1.6% | 13.8% | 33% | 19.5% | 16.6% | 17.4% |