| | | | | | 21,434.8 | 21,598.5 | 26,231.9 | 32,861.3 | 33,256.5 | 34,674 |
| | | | | | 824.8 | 890.3 | 898.7 | 809.7 | 976.9 | 1,102.3 |
| | | | | | 22,259.6 | 22,488.9 | 27,130.7 | 33,671 | 34,233.4 | 35,776.3 |
| | | | | | 8.2% | 1% | 20.6% | 24.1% | 1.7% | 6.3% |
Cost of Goods Sold, Total | | | | | | 18,857.1 | 18,544 | 21,186.3 | 24,078.2 | 25,594 | 26,681.4 |
Finance Div. Operating Exp. | | | | | | 600.2 | 470.8 | 407.7 | 426.4 | 467.4 | 505.9 |
| | | | | | 2,802.3 | 3,474.1 | 5,536.6 | 9,166.4 | 8,172 | 8,589 |
Selling General & Admin Expenses, Total | | | | | | 321.2 | 333.4 | 398.4 | 2,378.7 | 2,732.4 | 3,032.9 |
| | | | | | 13.7 | 52 | -201 | -3.8 | -46 | -46 |
Other Operating Expenses, Total | | | | | | 334.9 | 385.5 | 197.4 | 2,374.9 | 2,686.4 | 2,987 |
| | | | | | 2,467.4 | 3,088.6 | 5,339.2 | 6,791.5 | 5,485.6 | 5,602 |
| | | | | | -17.6 | -22.4 | -20.1 | -19.1 | -15.4 | -15.4 |
| | | | | | -17.6 | -22.4 | -20.1 | -19.1 | -15.4 | -15.4 |
Income (Loss) On Equity Invest. | | | | | | 4.4 | 21.1 | 49 | -36.3 | -144.6 | -98.5 |
Other Non Operating Income (Expenses) | — | — | — | — | — | -19.9 | -25 | -59.8 | -66.4 | -73.1 | 41.3 |
| | | | | | 2,434.3 | 3,062.4 | 5,308.3 | 6,669.7 | 5,252.5 | 5,529.4 |
Merger & Related Restructuring Charges | — | — | — | — | | — | — | — | — | — | — |
Gain (Loss) On Sale Of Investments | — | — | — | — | | — | — | 510.8 | -655.1 | -50.2 | -78.4 |
Gain (Loss) On Sale Of Assets | — | | — | — | — | — | 61.4 | — | — | — | — |
| | | | | | — | — | — | — | — | — |
| — | — | — | | — | — | — | — | — | — | — |
| | | | | | 2,434.3 | 3,123.8 | 5,819.1 | 6,014.6 | 5,202.3 | 5,451.1 |
| | | | | | 592.2 | 656.2 | 1,362.5 | 1,366.1 | 1,241 | 1,286.3 |
Earnings From Continuing Operations | | | | | | 1,842.1 | 2,467.6 | 4,456.5 | 4,648.5 | 3,961.3 | 4,164.7 |
| | | | | | 6.9 | -2.5 | -26.4 | -34.4 | -22.8 | -20.8 |
| | | | | | 1,849.1 | 2,465 | 4,430.1 | 4,614.1 | 3,938.5 | 4,143.9 |
Preferred Dividend and Other Adjustments | | | | | | 16.1 | 28.4 | 52.9 | 52 | 48.5 | 46.2 |
Net Income to Common Incl Extra Items | | | | | | 1,832.9 | 2,436.6 | 4,377.2 | 4,562.1 | 3,890 | 4,097.7 |
Net Income to Common Excl. Extra Items | | | | | | 1,832.9 | 2,436.6 | 4,377.2 | 4,562.1 | 3,890 | 4,097.7 |
| | | | | | 315.9 | 312.7 | 299.4 | 289.8 | 280.9 | 274.6 |
Weighted Avg. Shares Outstanding | | | | | | 318.4 | 309.4 | 306.6 | 289.8 | 283.3 | 278.2 |
Weighted Avg. Shares Outstanding Dil | | | | | | 318.4 | 309.4 | 306.6 | 289.8 | 283.3 | 278.2 |
| | | | | | 5.8 | 7.9 | 14.3 | 15.7 | 13.7 | 14.7 |
| | | | | | 5.7 | 7.8 | 14.3 | 15.7 | 13.7 | 14.7 |
| | | | | | 2,559.6 | 3,183.2 | 5,425.2 | 6,878.6 | 5,595.8 | 5,723.9 |
| | | | | | 24.3% | 21% | 23.4% | 22.7% | 23.9% | 23.6% |