KKR & Co. Inc. Website

KKR & Co. Inc.

NYSE-KKR

Basic

  • Market Cap

    $97.8B

  • EV

  • Shares Out

    887.4M

  • Revenue

    $26.06B

  • Employees

    4,490

Margins

  • Gross

    53.43%

  • EBITDA

  • Operating

  • Pre-Tax

    28.82%

  • Net

    15.64%

  • FCF

    7.15%

Returns (5Yr Avg)

  • ROA

    1.61%

  • ROTA

    5.3%

  • ROE

    5.15%

  • ROCE

  • ROIC

    4.06%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $117.12

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $15.61B

  • Net Debt

    $6,087.08M

  • Debt/Equity

    0.88

  • EBIT/Interest

Growth (CAGR)

  • Rev 3Yr

    7.83%

  • Rev 5Yr

    35.8%

  • Rev 10Yr

    10.49%

  • Dil EPS 3Yr

    -18.5%

  • Dil EPS 5Yr

    7.99%

  • Dil EPS 10Yr

    6.94%

  • Rev Fwd 2Yr

    26.44%

  • EBITDA Fwd 2Yr

    28.82%

  • EPS Fwd 2Yr

    33.65%

  • EPS LT Growth Est

    26.94%

Dividends

  • Yield

  • Payout

    14.49%

  • DPS

    $0.67

  • DPS Growth 3Yr

    6.8%

  • DPS Growth 5Yr

    4.22%

  • DPS Growth 10Yr

    -8.1%

  • DPS Growth Fwd 2Yr

    7.19%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Operating Revenues

1,790.5

1,754.8

2,580.2

2,632

2,787.9

2,804.4

Gain (Loss) on Sale of Investment, Total

3,161.9

3,642.8

7,924.7

-2,984

2,790.1

3,470

Interest And Invest. Income

3,124.4

3,010.2

10,740.3

5,698

9,573

10,672.4

Other Revenues, Total

102.5

3,575.5

169.5

3,512.7

9,110

Total Revenues

8,076.7

8,510.3

24,820.6

5,515.5

18,663.6

26,056.8

Total Revenues % Chg.

92.3%

5.4%

191.7%

-77.8%

238.4%

323.6%

Cost of Goods Sold, Total

4,781.5

2,413.6

6,449.5

12,135.6

Gross Profit

8,076.7

8,510.3

20,039.1

3,101.9

12,214.1

13,921.2

Selling General & Admin Expenses, Total

2,908.4

2,913.1

6,371.1

3,497

5,735.2

6,487.7

Other Operating Expenses

-149.5

-178.6

-102.9

-75.7

-75.7

Other Operating Expenses, Total

2,908.4

2,763.5

6,192.5

3,394.1

5,659.5

6,412

Operating Income

5,168.3

5,746.8

13,846.6

-292.2

6,554.6

7,509.2

EBT, Excl. Unusual Items

5,168.3

5,746.8

13,846.6

-292.2

6,554.6

7,509.2

Merger & Related Restructuring Charges

-20.1

Asset Writedown

Other Unusual Items

EBT, Incl. Unusual Items

5,168.3

5,726.7

13,846.6

-292.2

6,554.6

7,509.2

Income Tax Expense

528.8

609.1

1,394.9

125.4

1,197.5

1,318

Earnings From Continuing Operations

4,639.5

5,117.6

12,451.7

-417.6

5,357.1

6,191.2

Minority Interest

-2,634.5

-3,115.1

-7,719.3

-104.1

-1,624.8

-2,116.8

Net Income

2,005

2,002.5

4,732.4

-521.7

3,732.3

4,074.5

Preferred Dividend and Other Adjustments

33.4

59.6

105.6

69

51.7

34.5

Net Income to Common Incl Extra Items

1,971.7

1,942.9

4,626.8

-590.7

3,680.5

4,040

Net Income to Common Excl. Extra Items

1,971.7

1,942.9

4,626.8

-590.7

3,680.5

4,040

Total Shares Outstanding

560

572.9

595.7

861.1

885

885

Weighted Avg. Shares Outstanding

545.1

562.8

582.3

749.5

867.5

873.5

Weighted Avg. Shares Outstanding Dil

557.7

583.7

633.1

749.5

911.8

921.3

EPS

3.6

3.5

7.9

-0.8

4.2

4.6

EPS Diluted

3.5

3.4

7.4

-0.8

4.1

4.4

Effective Tax Rate

10.2%

10.6%

10.1%

-42.9%

18.3%

17.6%