KKR & Co. Inc. (KKR)

Basic

  • Market Cap

    $87.55B

  • EV

  • Shares Out

    885.01M

  • Revenue

    $18.66B

  • Employees

Margins

  • Gross

    65.44%

  • EBITDA

  • Operating

  • Pre-Tax

    35.12%

  • Net

    20%

  • FCF

    -8.58%

Returns (5Yr Avg)

  • ROA

  • ROTA

    5.76%

  • ROE

    5.6%

  • ROCE

  • ROIC

    5.25%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $106.66

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $20.35B

  • Net Debt

    $10.51B

  • Debt/Equity

    0.86

  • EBIT/Interest

Growth (CAGR)

  • Rev 3Yr

    29.92%

  • Rev 5Yr

    34.76%

  • Rev 10Yr

    6.81%

  • Dil EPS 3Yr

    6.66%

  • Dil EPS 5Yr

    14.72%

  • Dil EPS 10Yr

    5.93%

  • Rev Fwd 2Yr

    29.55%

  • EBITDA Fwd 2Yr

    26.07%

  • EPS Fwd 2Yr

    32.94%

  • EPS LT Growth Est

    14%

Dividends

  • Yield

  • Payout

    15.56%

  • DPS

    $0.66

  • DPS Growth 3Yr

    6.92%

  • DPS Growth 5Yr

    2.27%

  • DPS Growth 10Yr

    -7.24%

  • DPS Growth Fwd 2Yr

    7.48%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

Revenues

1,790.5

1,754.8

2,580.2

2,632

2,787.9

Gain (Loss) on Sale of Investment, Total

3,161.9

3,642.8

7,924.7

-2,984

2,790.1

Interest And Invest. Income

3,124.4

3,010.2

10,740.3

5,698

9,573

Other Revenues, Total

102.5

3,575.5

169.5

3,512.7

Total Revenues

8,076.7

8,510.3

24,820.6

5,515.5

18,663.6

Total Revenues % Chg.

92.3%

5.4%

191.7%

-77.8%

238.4%

Cost of Goods Sold, Total

4,781.5

2,413.6

6,449.5

Gross Profit

8,076.7

8,510.3

20,039.1

3,101.9

12,214.1

Selling General & Admin Expenses, Total

2,908.4

2,913.1

6,371.1

3,497

5,735.2

Other Operating Expenses

-149.5

-178.6

-102.9

-75.7

Other Operating Expenses, Total

2,908.4

2,763.5

6,192.5

3,394.1

5,659.5

Operating Income

5,168.3

5,746.8

13,846.6

-292.2

6,554.6

EBT, Excl. Unusual Items

5,168.3

5,746.8

13,846.6

-292.2

6,554.6

Merger & Related Restructuring Charges

-20.1

Asset Writedown

Other Unusual Items

EBT, Incl. Unusual Items

5,168.3

5,726.7

13,846.6

-292.2

6,554.6

Income Tax Expense

528.8

609.1

1,394.9

125.4

1,197.5

Earnings From Continuing Operations

4,639.5

5,117.6

12,451.7

-417.6

5,357.1

Minority Interest

-2,634.5

-3,115.1

-7,719.3

-104.1

-1,624.8

Net Income

2,005

2,002.5

4,732.4

-521.7

3,732.3

Preferred Dividend and Other Adjustments

33.4

59.6

105.6

69

51.7

Net Income to Common Incl Extra Items

1,971.7

1,942.9

4,626.8

-590.7

3,680.5

Net Income to Common Excl. Extra Items

1,971.7

1,942.9

4,626.8

-590.7

3,680.5

Total Shares Outstanding

560

572.9

595.7

861.1

885

Weighted Avg. Shares Outstanding

545.1

562.8

582.3

749.5

867.5

Weighted Avg. Shares Outstanding Dil

557.7

583.7

633.1

749.5

911.8

EPS

3.6

3.5

7.9

-0.8

4.2

EPS Diluted

3.5

3.4

7.4

-0.8

4.1