| | | | | | 2,681.1 | 2,754.1 | 2,870.1 | 3,034 | 3,370.6 | 3,534.4 |
| | | | | | 1,581.5 | 1,393.2 | 1,621.4 | 2,069.6 | 2,109.6 | 2,284.9 |
| | | | | | 4,262.6 | 4,147.3 | 4,491.5 | 5,103.6 | 5,480.3 | 5,819.3 |
| | | | | | 0.9% | -2.7% | 8.3% | 13.6% | 7.4% | 11.1% |
Cost of Goods Sold, Total | | | | | | 1,833.3 | 1,749.7 | 1,887.2 | 2,189.1 | 2,357.8 | 2,522.8 |
| | | | | | 2,429.3 | 2,397.6 | 2,604.3 | 2,914.5 | 3,122.5 | 3,296.5 |
Selling General & Admin Expenses, Total | | | | | | 991.7 | 947.6 | 1,022.6 | 1,140.6 | 1,236.3 | 1,294.3 |
Depreciation & Amortization | | | | | | 658.2 | 652.1 | 680.4 | 727.6 | 776.2 | 832.8 |
Other Operating Expenses, Total | | | | | | 1,649.9 | 1,599.6 | 1,703 | 1,868.2 | 2,012.4 | 2,127 |
| | | | | | 779.4 | 797.9 | 901.3 | 1,046.3 | 1,110 | 1,169.5 |
| | | | | | -425.9 | -426.8 | -425.3 | -496.3 | -598.4 | -656.3 |
Interest And Investment Income | | | | | | 6.6 | 8.3 | 7.3 | 8.3 | 12.5 | 10.7 |
| | | | | | -419.3 | -418.5 | -418 | -488 | -585.9 | -645.6 |
Income (Loss) On Equity Invest. | — | — | — | — | — | — | -55.4 | — | — | — | — |
Currency Exchange Gains (Loss) | | | | | | -24.9 | -29.8 | 15.8 | 61.7 | -36.8 | 8.1 |
Other Non Operating Income (Expenses) | | | | | | -13.2 | — | -22.2 | 78.8 | -33.8 | -25.8 |
| | | | | | 322 | 294.1 | 476.9 | 698.7 | 453.5 | 506.1 |
| | | — | — | — | -48.6 | -194.4 | -206.4 | -41.9 | -175.2 | -180 |
Merger & Related Restructuring Charges | — | | | | | -13.3 | — | -12.8 | -47.7 | -25.9 | -40.1 |
| — | — | — | | — | — | -23 | — | — | — | — |
Gain (Loss) On Sale Of Investments | — | | — | — | — | — | 10 | — | 35.8 | -38 | — |
Gain (Loss) On Sale Of Assets | | | | | | 63.8 | 363.5 | 371.3 | -12.5 | 12.8 | -4.9 |
| | | | | — | 4.2 | -77.6 | — | -0.7 | — | — |
| | | | | | 328.1 | 372.7 | 629 | 631.6 | 227.2 | 281.1 |
| | | | | | 59.9 | 29.6 | 176.3 | 69.5 | 39.9 | 48.9 |
Earnings From Continuing Operations | | | | | | 268.2 | 343.1 | 452.7 | 562.1 | 187.3 | 232.2 |
Earnings Of Discontinued Operations | | — | | | | 0.1 | — | — | — | — | — |
| | | | | | -0.9 | -0.4 | -2.5 | -5.2 | -3 | -2.9 |
| | | | | | 267.4 | 342.7 | 450.2 | 557 | 184.2 | 229.4 |
Net Income to Common Incl Extra Items | | | | | | 267.4 | 342.7 | 450.2 | 557 | 184.2 | 229.4 |
Net Income to Common Excl. Extra Items | | | | | | 267.3 | 342.7 | 450.2 | 557 | 184.2 | 229.4 |
| | | | | | 287.3 | 288.3 | 289.8 | 290.8 | 292.1 | 293.3 |
Weighted Avg. Shares Outstanding | | | | | | 287 | 288.2 | 289.5 | 290.8 | 291.9 | 292.6 |
Weighted Avg. Shares Outstanding Dil | | | | | | 287.7 | 288.6 | 291 | 292.4 | 294 | 295.1 |
| | | | | | 0.9 | 1.2 | 1.6 | 1.9 | 0.6 | 0.8 |
| | | | | | 0.9 | 1.2 | 1.6 | 1.9 | 0.6 | 0.8 |
| | | | | | 1,422.1 | 1,422.5 | 1,542.3 | 1,723.3 | 1,830.9 | 1,946.3 |
| | | | | | 18.3% | 7.9% | 28% | 11% | 17.6% | 17.4% |