| | | | | | 8,625.1 | 8,064.5 | 9,107.9 | 9,449.4 | 9,400.6 | 9,405.2 |
| | | | | | 7.4% | -6.5% | 12.9% | 3.7% | -0.5% | 0.6% |
Cost of Goods Sold, Total | | | | | | 6,808 | 6,394.6 | 6,945.9 | 7,323.5 | 7,339.8 | 7,305.1 |
| | | | | | 1,817.1 | 1,669.9 | 2,162 | 2,125.9 | 2,060.8 | 2,100.1 |
Selling General & Admin Expenses, Total | | | | | | 419.9 | 372.1 | 415.3 | 360.4 | 317.1 | 355.9 |
Depreciation & Amortization | — | — | | | | 278.5 | 290.6 | 283.8 | 274 | 264.3 | 261.5 |
Other Operating Expenses, Total | | | | | | 698.4 | 662.7 | 699.1 | 634.4 | 581.4 | 617.4 |
| | | | | | 1,118.7 | 1,007.2 | 1,462.9 | 1,491.5 | 1,479.4 | 1,482.7 |
| | | | | | -199.3 | -192.2 | -170.6 | -167.9 | -225.6 | -240.8 |
Interest And Investment Income | | | | | | 34.5 | 29.5 | 27.2 | 56.6 | 140.8 | 163.9 |
| | | | | | -164.8 | -162.7 | -143.4 | -111.3 | -84.8 | -76.9 |
Income (Loss) On Equity Invest. | | | | | | 0.4 | 0.9 | 2.5 | 5.6 | 1.3 | 0.5 |
Currency Exchange Gains (Loss) | — | — | — | — | — | — | — | — | — | — | -0.5 |
Other Non Operating Income (Expenses) | | | | | | 2.3 | -0.7 | 17.9 | 4.4 | -1.7 | -1.8 |
| | | | | | 956.6 | 844.7 | 1,339.9 | 1,390.2 | 1,394.2 | 1,404 |
| — | — | — | | — | -33.9 | -413.8 | -10.6 | -102.4 | -0.1 | -1.1 |
Merger & Related Restructuring Charges | — | — | — | — | | — | — | — | — | — | — |
Gain (Loss) On Sale Of Investments | | — | | | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Assets | | | | | | -43.4 | -67 | -19.4 | -11.3 | 17.9 | 20 |
| | — | — | — | | -0.6 | -1.7 | -85.3 | -2 | -2.7 | -2.7 |
| | | | | | 878.7 | 362.2 | 1,224.6 | 1,274.5 | 1,409.3 | 1,420.2 |
| | | | | | 204.8 | 8 | 251.8 | 318.4 | 291.2 | 369.7 |
Earnings From Continuing Operations | | | | | | 673.9 | 354.2 | 972.8 | 956.1 | 1,118.1 | 1,050.5 |
| | | | | | -17.9 | -3.1 | -20 | -18.1 | -19.7 | -18.7 |
| | | | | | 656 | 351.1 | 952.8 | 938 | 1,098.4 | 1,031.8 |
Net Income to Common Incl Extra Items | | | | | | 656 | 351.1 | 952.8 | 938 | 1,098.4 | 1,031.8 |
Net Income to Common Excl. Extra Items | | | | | | 656 | 351.1 | 952.8 | 938 | 1,098.4 | 1,031.8 |
| | | | | | 387 | 390.9 | 394.3 | 386.5 | 378.7 | 375.6 |
Weighted Avg. Shares Outstanding | | | | | | 386.1 | 389.4 | 393 | 391.5 | 384.1 | 379.9 |
Weighted Avg. Shares Outstanding Dil | | | | | | 391.2 | 393.2 | 398.4 | 395.1 | 385.9 | 382 |
| | | | | | 1.7 | 0.9 | 2.4 | 2.4 | 2.9 | 2.7 |
| | | | | | 1.7 | 0.9 | 2.4 | 2.4 | 2.9 | 2.7 |
| | | | | | 1,397.2 | 1,297.8 | 1,746.7 | 1,765.5 | 1,743.7 | 1,744.2 |
| | | | | | 23.3% | 2.2% | 20.6% | 25% | 20.7% | 26% |