| | | | | | 4,911.9 | 7,423.6 | 8,523.8 | 8,975.5 | 9,654.4 | |
| | | | | | 45.9% | 51.1% | 14.8% | 5.3% | 7.6% | |
Cost of Goods Sold, Total | | | | | | 2,058.9 | 3,612.1 | 3,735.5 | 3,746.5 | 3,707.5 | |
| | | | | | 2,853 | 3,811.4 | 4,788.2 | 5,229 | 5,946.9 | |
Selling General & Admin Expenses, Total | | | | | | 2,061.6 | 2,917.5 | 3,429.4 | 3,251.6 | 3,733.9 | |
Other Operating Expenses, Total | | | | | | 2,061.6 | 2,917.5 | 3,429.4 | 3,251.6 | 3,733.9 | |
| | | | | | 791.4 | 894 | 1,358.9 | 1,977.4 | 2,213 | |
| | | | | | -301.2 | -326.8 | -328 | -437 | -629.8 | |
Interest And Investment Income | | | | | | 31.4 | 15.9 | 19.3 | 20.4 | 113.7 | |
| | | | | | -269.8 | -310.9 | -308.7 | -416.6 | -516.1 | |
Income (Loss) On Equity Invest. | — | — | — | — | — | 13.5 | 88.3 | 112.4 | 85.7 | 67.9 | |
Other Non Operating Income (Expenses) | | | | | | -3.7 | -16.7 | -5.7 | -12.4 | -30.4 | |
| | | | | | 531.5 | 654.6 | 1,156.9 | 1,634.1 | 1,734.5 | |
| — | — | — | — | — | — | — | — | -47.1 | -18.5 | |
Merger & Related Restructuring Charges | — | | | — | | — | — | — | -258 | -341.4 | |
| — | — | — | — | — | — | — | — | -833.1 | — | |
Gain (Loss) On Sale Of Investments | — | — | | — | — | — | 27.7 | — | 13.2 | — | |
Gain (Loss) On Sale Of Assets | — | — | — | — | — | — | — | — | -199.1 | -136.7 | |
| | | | | | 531.5 | 682.3 | 1,156.9 | 310 | 1,237.8 | |
| | | | | | 62.2 | 77.2 | 169 | 166.7 | 209 | |
Earnings From Continuing Operations | | | | | | 469.3 | 605.1 | 987.9 | 143.3 | 1,028.8 | |
| | | | | | -38.7 | -20.6 | -22.4 | -31.8 | -42.6 | |
| | | | | | 430.6 | 584.5 | 965.5 | 111.5 | 986.2 | |
Net Income to Common Incl Extra Items | | | | | | 430.6 | 584.5 | 965.5 | 111.5 | 986.2 | |
Net Income to Common Excl. Extra Items | | | | | | 430.6 | 584.5 | 965.5 | 111.5 | 986.2 | |
| | | | | | 300.2 | 298.3 | 284.8 | 263.1 | 260.4 | |
Weighted Avg. Shares Outstanding | | | | | | 198.3 | 299.2 | 292.7 | 275.2 | 261.1 | |
Weighted Avg. Shares Outstanding Dil | | | | | | 199.1 | 300.5 | 293.7 | 275.6 | 261.7 | |
| | | | | | 2.2 | 2 | 3.3 | 0.4 | 3.8 | |
| | | | | | 2.2 | 2 | 3.3 | 0.4 | 3.8 | |
| | | | | | 1,669.8 | 2,508.4 | 3,050.3 | 3,639.9 | 3,989.7 | |
| | | | | | 11.7% | 11.3% | 14.6% | 53.8% | 16.9% | |