| | | | | | 6,466 | 5,089.8 | 6,010.7 | 5,927.2 | 5,272.8 | 4,552 |
| | | | | | -22% | -21.3% | 18.1% | -1.4% | -11% | -21.7% |
Cost of Goods Sold, Total | | | | | | 4,557.3 | 3,830.3 | 4,662.9 | 4,555.1 | 3,978.6 | 3,357.7 |
| | | | | | 1,908.7 | 1,259.5 | 1,347.8 | 1,372.1 | 1,294.2 | 1,194.3 |
Selling General & Admin Expenses, Total | | | | | | 1,824.7 | 1,443.5 | 1,654.6 | 1,675.3 | 1,270.6 | 1,136.1 |
Depreciation & Amortization | | | | — | — | 90.8 | 76.8 | 73.6 | 60.3 | 55.3 | 55.3 |
Other Operating Expenses, Total | | | | | | 1,915.5 | 1,520.3 | 1,728.2 | 1,735.6 | 1,325.9 | 1,191.4 |
| | | | | | -6.8 | -260.8 | -380.4 | -363.5 | -31.7 | 2.9 |
| | | | | | -27.2 | -32.1 | -26.9 | — | — | — |
Interest And Investment Income | | | | | | — | — | — | 9.5 | 49.5 | 82.6 |
| | | | | | -27.2 | -32.1 | -26.9 | 9.5 | 49.5 | 82.6 |
Currency Exchange Gains (Loss) | — | — | — | | | -3.1 | — | — | — | — | — |
Other Non Operating Income (Expenses) | — | — | — | | — | -4.1 | 6.1 | 45.4 | 54.6 | 1.1 | -28.6 |
| | | | | | -41.2 | -286.8 | -361.9 | -299.4 | 18.9 | 56.9 |
| | — | — | — | — | — | — | — | — | — | — |
Merger & Related Restructuring Charges | — | | — | — | — | — | — | — | — | — | — |
| — | — | — | — | | -363.9 | — | — | — | — | — |
Gain (Loss) On Sale Of Investments | — | — | — | — | — | — | — | — | — | -1 | — |
Gain (Loss) On Sale Of Assets | — | — | — | | — | — | 32.4 | 6.9 | — | — | — |
| | | | | | -21.7 | -15.5 | -40.4 | -2.7 | -4.8 | -14.8 |
| — | — | — | — | — | — | — | — | — | — | 6.4 |
| | | | | | -426.8 | -269.9 | -395.4 | -302.1 | 13.1 | 48.5 |
| | | | | | 37.6 | -55.3 | -14.1 | 11 | 6.4 | 6 |
Earnings From Continuing Operations | | | | | | -464.4 | -214.6 | -381.3 | -313.1 | 6.7 | 42.5 |
Earnings Of Discontinued Operations | — | — | | | | -6.5 | -0.7 | — | — | — | — |
| | | | | | -470.9 | -215.3 | -381.3 | -313.1 | 6.7 | 42.5 |
Net Income to Common Incl Extra Items | | | | | | -470.9 | -215.3 | -381.3 | -313.1 | 6.7 | 42.5 |
Net Income to Common Excl. Extra Items | | | | | | -464.4 | -214.6 | -381.3 | -313.1 | 6.7 | 42.5 |
| | | | | | 257.2 | 261.3 | 302 | 304.3 | 305.7 | 426.5 |
Weighted Avg. Shares Outstanding | | | | | | 350 | 260 | 290.4 | 304.2 | 305.1 | 325.9 |
Weighted Avg. Shares Outstanding Dil | | | | | | 350 | 260 | 290.4 | 304.2 | 305.1 | 325.9 |
| | | | | | -1.3 | -0.8 | -1.3 | -1 | 0 | 0.1 |
| | | | | | -1.3 | -0.8 | -1.3 | -1 | 0 | 0.1 |
| | | | | | 89.4 | -180.1 | -303.2 | -301.8 | 24.5 | 47.2 |
| | | | | | -8.8% | 20.5% | 3.6% | -3.6% | 48.9% | 12.4% |