GameStop Corp. Website

GameStop Corp.

NYSE-GME

Basic

  • Market Cap

    $10.21B

  • EV

    $9,713.71M

  • Shares Out

    426.22M

  • Revenue

    $4,917.5M

  • Employees

    17,000

Margins

  • Gross

    25.45%

  • EBITDA

    0.72%

  • Operating

    -0.49%

  • Pre-Tax

    0.57%

  • Net

    0.51%

  • FCF

    -4.91%

Returns (5Yr Avg)

  • ROA

    -10.15%

  • ROTA

    -32.51%

  • ROE

    -32.11%

  • ROCE

    -10.66%

  • ROIC

    -12.94%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $11

  • P/E

    —

  • PEG

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

Financial Health

  • Cash

    $1,082.9M

  • Net Debt

    -$494.2M

  • Debt/Equity

    0.45

  • EBIT/Interest

    —

Growth (CAGR)

  • Rev 3Yr

    -2.74%

  • Rev 5Yr

    -9.38%

  • Rev 10Yr

    -6.04%

  • Dil EPS 3Yr

    -43.74%

  • Dil EPS 5Yr

    -45.83%

  • Dil EPS 10Yr

    -20.45%

  • Rev Fwd 2Yr

    -11.95%

  • EBITDA Fwd 2Yr

    -37.24%

  • EPS Fwd 2Yr

    8.01%

  • EPS LT Growth Est

    -172.75%

Dividends

  • Yield

    —

  • Payout

    —

  • DPS

    —

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    —

Select a metric from the list below to chart it

Jan '15

Jan '16

Jan '17

Feb '18

Feb '19

Feb '20

Jan '21

Jan '22

Jan '23

Feb '24

LTM

Jan '25 (E)

Jan '26 (E)

Metric
Jan '15
Jan '16
Jan '17
Feb '18
Feb '19
Feb '20
Jan '21
Jan '22
Jan '23
Feb '24
LTM

Total Revenues

6,466

5,089.8

6,010.7

5,927.2

5,272.8

4,917.5

Total Revenues % Chg.

-22%

-21.3%

18.1%

-1.4%

-11%

-15%

Cost of Goods Sold, Total

4,557.3

3,830.3

4,662.9

4,555.1

3,978.6

3,666.1

Gross Profit

1,908.7

1,259.5

1,347.8

1,372.1

1,294.2

1,251.4

Selling General & Admin Expenses, Total

1,824.7

1,443.5

1,654.6

1,675.3

1,270.6

1,220

Depreciation & Amortization

—

—

90.8

76.8

73.6

60.3

55.3

55.3

Other Operating Expenses, Total

1,915.5

1,520.3

1,728.2

1,735.6

1,325.9

1,275.3

Operating Income

-6.8

-260.8

-380.4

-363.5

-31.7

-23.9

Interest Expense, Total

-27.2

-32.1

-26.9

—

—

—

Interest And Investment Income

—

—

—

9.5

49.5

54.7

Net Interest Expenses

-27.2

-32.1

-26.9

9.5

49.5

54.7

Currency Exchange Gains (Loss)

—

—

—

-3.1

—

—

—

—

—

Other Non Operating Income (Expenses)

—

—

—

—

-4.1

6.1

45.4

54.6

1.1

3

EBT, Excl. Unusual Items

-41.2

-286.8

-361.9

-299.4

18.9

33.8

Restructuring Charges

—

—

—

—

—

—

—

—

—

—

Merger & Related Restructuring Charges

—

—

—

—

—

—

—

—

—

—

Impairment of Goodwill

—

—

—

—

-363.9

—

—

—

—

—

Gain (Loss) On Sale Of Investments

—

—

—

—

—

—

—

—

—

-1

-1

Gain (Loss) On Sale Of Assets

—

—

—

—

—

32.4

6.9

—

—

—

Asset Writedown

-21.7

-15.5

-40.4

-2.7

-4.8

-4.8

EBT, Incl. Unusual Items

-426.8

-269.9

-395.4

-302.1

13.1

28

Income Tax Expense

37.6

-55.3

-14.1

11

6.4

3.1

Earnings From Continuing Operations

-464.4

-214.6

-381.3

-313.1

6.7

24.9

Earnings Of Discontinued Operations

—

—

-6.5

-0.7

—

—

—

—

Net Income

-470.9

-215.3

-381.3

-313.1

6.7

24.9

Net Income to Common Incl Extra Items

-470.9

-215.3

-381.3

-313.1

6.7

24.9

Net Income to Common Excl. Extra Items

-464.4

-214.6

-381.3

-313.1

6.7

24.9

Total Shares Outstanding

257.2

261.3

302

304.3

305.7

306.2

Weighted Avg. Shares Outstanding

350

260

290.4

304.2

305.1

305.5

Weighted Avg. Shares Outstanding Dil

350

260

290.4

304.2

305.1

305.5

EPS

-1.3

-0.8

-1.3

-1

0

0.1

EPS Diluted

-1.3

-0.8

-1.3

-1

0

0.1

EBITDA

89.4

-180.1

-303.2

-301.8

24.5

35.4

Effective Tax Rate

-8.8%

20.5%

3.6%

-3.6%

48.9%

11.1%