GameStop Corp. Website

GameStop Corp.

NYSE-GME

Basic

  • Market Cap

    $7,799.78M

  • EV

    $7,203.28M

  • Shares Out

    351.18M

  • Revenue

    $5,272.8M

  • Employees

    17,000

Margins

  • Gross

    24.54%

  • EBITDA

    0.46%

  • Operating

    -0.6%

  • Pre-Tax

    0.25%

  • Net

    0.13%

  • FCF

    -4.53%

Returns (5Yr Avg)

  • ROA

    -11.07%

  • ROTA

    -34.71%

  • ROE

    -34.21%

  • ROCE

    -9.93%

  • ROIC

    -12.03%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $7

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $1,199.3M

  • Net Debt

    -$596.5M

  • Debt/Equity

    0.45

  • EBIT/Interest

Growth (CAGR)

  • Rev 3Yr

    1.18%

  • Rev 5Yr

    -8.64%

  • Rev 10Yr

    -5.25%

  • Dil EPS 3Yr

    -71.12%

  • Dil EPS 5Yr

    -58.62%

  • Dil EPS 10Yr

    -30.38%

  • Rev Fwd 2Yr

    -6.88%

  • EBITDA Fwd 2Yr

    -37.24%

  • EPS Fwd 2Yr

  • EPS LT Growth Est

    -172.75%

Dividends

  • Yield

  • Payout

  • DPS

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

Select a metric from the list below to chart it

Jan '15

Jan '16

Jan '17

Feb '18

Feb '19

Feb '20

Jan '21

Jan '22

Jan '23

Feb '24

Jan '25 (E)

Jan '26 (E)

Total Revenues

6,466

5,089.8

6,010.7

5,927.2

5,272.8

Total Revenues % Chg.

-22%

-21.3%

18.1%

-1.4%

-11%

Cost of Goods Sold, Total

4,557.3

3,830.3

4,662.9

4,555.1

3,978.6

Gross Profit

1,908.7

1,259.5

1,347.8

1,372.1

1,294.2

Selling General & Admin Expenses, Total

1,824.7

1,443.5

1,654.6

1,675.3

1,270.6

Depreciation & Amortization

90.8

76.8

73.6

60.3

55.3

Other Operating Expenses, Total

1,915.5

1,520.3

1,728.2

1,735.6

1,325.9

Operating Income

-6.8

-260.8

-380.4

-363.5

-31.7

Interest Expense, Total

-27.2

-32.1

-26.9

Interest And Investment Income

9.5

49.5

Net Interest Expenses

-27.2

-32.1

-26.9

9.5

49.5

Currency Exchange Gains (Loss)

-3.1

Other Non Operating Income (Expenses)

-4.1

6.1

45.4

54.6

1.1

EBT, Excl. Unusual Items

-41.2

-286.8

-361.9

-299.4

18.9

Restructuring Charges

Merger & Related Restructuring Charges

Impairment of Goodwill

-363.9

Gain (Loss) On Sale Of Investments

-1

Gain (Loss) On Sale Of Assets

32.4

6.9

Asset Writedown

-21.7

-15.5

-40.4

-2.7

-4.8

EBT, Incl. Unusual Items

-426.8

-269.9

-395.4

-302.1

13.1

Income Tax Expense

37.6

-55.3

-14.1

11

6.4

Earnings From Continuing Operations

-464.4

-214.6

-381.3

-313.1

6.7

Earnings Of Discontinued Operations

-6.5

-0.7

Net Income

-470.9

-215.3

-381.3

-313.1

6.7

Net Income to Common Incl Extra Items

-470.9

-215.3

-381.3

-313.1

6.7

Net Income to Common Excl. Extra Items

-464.4

-214.6

-381.3

-313.1

6.7

Total Shares Outstanding

257.2

261.3

302

304.3

305.7

Weighted Avg. Shares Outstanding

350

260

290.4

304.2

305.1

Weighted Avg. Shares Outstanding Dil

350

260

290.4

304.2

305.1

EPS

-1.3

-0.8

-1.3

-1

0

EPS Diluted

-1.3

-0.8

-1.3

-1

0

EBITDA

89.4

-180.1

-303.2

-301.8

24.5

Effective Tax Rate

-8.8%

20.5%

3.6%

-3.6%

48.9%