Fiverr International Ltd. Website

Fiverr International Ltd.

NYSE-FVRR

Basic

  • Market Cap

    $878.54M

  • EV

    $574.29M

  • Shares Out

    38.7M

  • Revenue

    $366.94M

  • Employees

    775

Margins

  • Gross

    83.21%

  • EBITDA

    -1.83%

  • Operating

    -3.3%

  • Pre-Tax

    3.17%

  • Net

    2.38%

  • FCF

    24.47%

Returns (5Yr Avg)

  • ROA

    -7.29%

  • ROTA

    -17.59%

  • ROE

    -16.5%

  • ROCE

    -9.64%

  • ROIC

    -12.72%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $32

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $488.71M

  • Net Debt

    -$304.25M

  • Debt/Equity

    1.23

  • EBIT/Interest

    -4.77

Growth (CAGR)

  • Rev 3Yr

    17.94%

  • Rev 5Yr

    34.77%

  • Rev 10Yr

  • Dil EPS 3Yr

    -35.49%

  • Dil EPS 5Yr

    -44.97%

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

    8.54%

  • EBITDA Fwd 2Yr

    22.18%

  • EPS Fwd 2Yr

    13.53%

  • EPS LT Growth Est

Dividends

  • Yield

  • Payout

  • DPS

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

Select a metric from the list below to chart it

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Total Revenues

107.1

189.5

297.7

337.4

361.4

366.9

Total Revenues % Chg.

41.8%

77%

57.1%

13.3%

7.1%

8.4%

Cost of Goods Sold, Total

22.2

33.2

51.7

65.9

61.8

61.6

Gross Profit

84.8

156.3

245.9

271.4

299.5

305.3

Selling General & Admin Expenses, Total

84.9

122.4

211.5

225.8

223.9

225

R&D Expenses

34.5

45.7

79.3

92.6

90.7

92.5

Other Operating Expenses, Total

119.4

168.1

290.8

318.3

314.6

317.4

Operating Income

-34.6

-11.8

-44.8

-46.9

-15.1

-12.1

Interest Expense, Total

-4

-20

-2.5

-2.5

-2.5

Interest And Investment Income

1.9

1.9

9.8

12.9

22.4

26

Net Interest Expenses

1.9

-2.2

-10.2

10.3

19.9

23.5

Currency Exchange Gains (Loss)

-0.2

-0.3

-1.3

1.1

0.1

0.1

Other Non Operating Income (Expenses)

-0.3

-0.4

-8

-7.9

0.2

0.2

EBT, Excl. Unusual Items

-33.2

-14.6

-64.3

-43.3

5.1

11.6

Merger & Related Restructuring Charges

-0.2

-0.5

Asset Writedown

-27.6

Other Unusual Items

-0

EBT, Incl. Unusual Items

-33.4

-14.6

-64.9

-70.9

5.1

11.6

Income Tax Expense

0.2

0.2

0.2

0.6

1.4

2.9

Earnings From Continuing Operations

-33.5

-14.8

-65

-71.5

3.7

8.7

Net Income

-33.5

-14.8

-65

-71.5

3.7

8.7

Preferred Dividend and Other Adjustments

0.6

Net Income to Common Incl Extra Items

-34.2

-14.8

-65

-71.5

3.7

8.7

Net Income to Common Excl. Extra Items

-34.2

-14.8

-65

-71.5

3.7

8.7

Total Shares Outstanding

31.9

35.8

36.8

37.5

38.7

38.8

Weighted Avg. Shares Outstanding

20.5

32.3

36

36.9

38.1

38.3

Weighted Avg. Shares Outstanding Dil

20.5

32.3

36

36.9

39.2

39.6

EPS

-1.7

-0.5

-1.8

-1.9

0.1

0.2

EPS Diluted

-1.7

-0.5

-1.8

-1.9

0.1

0.2

EBITDA

-31

-7.5

-38

-36.7

-9.1

-6.7

Effective Tax Rate

-0.5%

-1.4%

-0.2%

-0.8%

27.2%

24.8%